[TALAMT] QoQ TTM Result on 30-Apr-2017 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 15.8%
YoY- -3.95%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 56,820 58,034 71,745 111,506 112,993 117,679 104,140 -33.15%
PBT -22,155 -28,119 -26,222 -31,900 -36,173 -26,322 -4,931 171.54%
Tax -1,796 -4,047 -7,043 2,967 1,550 -7,188 -17,122 -77.66%
NP -23,951 -32,166 -33,265 -28,933 -34,623 -33,510 -22,053 5.64%
-
NP to SH -23,608 -31,235 -31,885 -29,054 -34,505 -33,304 -20,376 10.28%
-
Tax Rate - - - - - - - -
Total Cost 80,771 90,200 105,010 140,439 147,616 151,189 126,193 -25.66%
-
Net Worth 384,227 392,240 397,723 402,363 409,954 425,969 461,067 -11.41%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 384,227 392,240 397,723 402,363 409,954 425,969 461,067 -11.41%
NOSH 4,220,000 4,222,000 4,222,000 4,222,000 4,220,000 4,268,235 4,555,999 -4.96%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -42.15% -55.43% -46.37% -25.95% -30.64% -28.48% -21.18% -
ROE -6.14% -7.96% -8.02% -7.22% -8.42% -7.82% -4.42% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 1.35 1.38 1.70 2.64 2.68 2.76 2.29 -29.62%
EPS -0.56 -0.74 -0.76 -0.69 -0.82 -0.78 -0.45 15.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 0.093 0.0943 0.0954 0.0972 0.0998 0.1012 -6.75%
Adjusted Per Share Value based on latest NOSH - 4,220,000
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 1.28 1.31 1.62 2.52 2.55 2.66 2.35 -33.23%
EPS -0.53 -0.71 -0.72 -0.66 -0.78 -0.75 -0.46 9.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0886 0.0898 0.0909 0.0926 0.0962 0.1041 -11.38%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.04 0.045 0.05 0.05 0.04 0.04 0.045 -
P/RPS 2.97 3.27 2.94 1.89 1.49 1.45 1.97 31.38%
P/EPS -7.15 -6.08 -6.61 -7.26 -4.89 -5.13 -10.06 -20.30%
EY -13.99 -16.46 -15.12 -13.78 -20.45 -19.51 -9.94 25.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.53 0.52 0.41 0.40 0.44 0.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 22/12/17 29/09/17 29/06/17 30/03/17 23/12/16 23/09/16 -
Price 0.035 0.045 0.05 0.04 0.045 0.035 0.05 -
P/RPS 2.60 3.27 2.94 1.51 1.68 1.27 2.19 12.08%
P/EPS -6.25 -6.08 -6.61 -5.81 -5.50 -4.49 -11.18 -32.06%
EY -15.99 -16.46 -15.12 -17.22 -18.18 -22.29 -8.94 47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.53 0.42 0.46 0.35 0.49 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment