[TALAMT] QoQ TTM Result on 31-Jul-2016 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 27.1%
YoY- 86.0%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 111,506 112,993 117,679 104,140 51,572 155,609 203,677 -33.10%
PBT -31,900 -36,173 -26,322 -4,931 12,007 19,406 -74,968 -43.45%
Tax 2,967 1,550 -7,188 -17,122 -44,915 -43,086 -71,124 -
NP -28,933 -34,623 -33,510 -22,053 -32,908 -23,680 -146,092 -66.05%
-
NP to SH -29,054 -34,505 -33,304 -20,376 -27,950 -19,123 -135,158 -64.14%
-
Tax Rate - - - - 374.07% 222.02% - -
Total Cost 140,439 147,616 151,189 126,193 84,480 179,289 349,769 -45.60%
-
Net Worth 402,363 409,954 425,969 461,067 433,377 439,629 0 -
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 402,363 409,954 425,969 461,067 433,377 439,629 0 -
NOSH 4,222,000 4,220,000 4,268,235 4,555,999 4,257,142 4,182,962 4,362,307 -2.15%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -25.95% -30.64% -28.48% -21.18% -63.81% -15.22% -71.73% -
ROE -7.22% -8.42% -7.82% -4.42% -6.45% -4.35% 0.00% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 2.64 2.68 2.76 2.29 1.21 3.72 4.67 -31.65%
EPS -0.69 -0.82 -0.78 -0.45 -0.66 -0.46 -3.10 -63.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0972 0.0998 0.1012 0.1018 0.1051 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,555,999
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 2.52 2.55 2.66 2.35 1.16 3.51 4.60 -33.07%
EPS -0.66 -0.78 -0.75 -0.46 -0.63 -0.43 -3.05 -63.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0926 0.0962 0.1041 0.0979 0.0993 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.05 0.04 0.04 0.045 0.05 0.055 0.055 -
P/RPS 1.89 1.49 1.45 1.97 4.13 1.48 1.18 36.93%
P/EPS -7.26 -4.89 -5.13 -10.06 -7.62 -12.03 -1.78 155.49%
EY -13.78 -20.45 -19.51 -9.94 -13.13 -8.31 -56.33 -60.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.40 0.44 0.49 0.52 0.00 -
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 30/03/17 23/12/16 23/09/16 24/06/16 31/03/16 30/12/15 -
Price 0.04 0.045 0.035 0.05 0.05 0.055 0.055 -
P/RPS 1.51 1.68 1.27 2.19 4.13 1.48 1.18 17.88%
P/EPS -5.81 -5.50 -4.49 -11.18 -7.62 -12.03 -1.78 120.19%
EY -17.22 -18.18 -22.29 -8.94 -13.13 -8.31 -56.33 -54.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.35 0.49 0.49 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment