[TALAMT] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -27.13%
YoY- -246.7%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Revenue 38,941 37,819 38,351 34,923 35,256 38,996 20,599 56.90%
PBT -27,582 -29,247 -45,950 -45,882 -36,250 -22,158 24,593 -
Tax -831 -826 -819 -2 -4 7 -1 11520.41%
NP -28,413 -30,073 -46,769 -45,884 -36,254 -22,151 24,592 -
-
NP to SH -28,488 -30,034 -46,616 -45,346 -35,669 -21,553 25,287 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 67,354 67,892 85,120 80,807 71,510 61,147 -3,993 -
-
Net Worth 275,158 281,597 287,607 344,270 354,143 361,869 382,903 -20.84%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Net Worth 275,158 281,597 287,607 344,270 354,143 361,869 382,903 -20.84%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
NP Margin -72.96% -79.52% -121.95% -131.39% -102.83% -56.80% 119.38% -
ROE -10.35% -10.67% -16.21% -13.17% -10.07% -5.96% 6.60% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
RPS 0.91 0.88 0.89 0.81 0.82 0.91 0.48 57.21%
EPS -0.66 -0.70 -1.09 -1.06 -0.83 -0.50 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0641 0.0656 0.067 0.0802 0.0825 0.0843 0.0892 -20.84%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
RPS 0.88 0.85 0.87 0.79 0.80 0.88 0.47 55.83%
EPS -0.64 -0.68 -1.05 -1.02 -0.81 -0.49 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0636 0.065 0.0777 0.08 0.0817 0.0865 -20.89%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 -
Price 0.025 0.03 0.03 0.025 0.025 0.02 0.03 -
P/RPS 2.76 3.41 3.36 3.07 3.04 2.20 6.25 -43.90%
P/EPS -3.77 -4.29 -2.76 -2.37 -3.01 -3.98 5.09 -
EY -26.55 -23.32 -36.20 -42.25 -33.24 -25.10 19.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.45 0.31 0.30 0.24 0.34 10.19%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Date 29/09/21 29/06/21 31/03/21 27/11/20 28/08/20 30/06/20 17/03/20 -
Price 0.025 0.025 0.03 0.03 0.035 0.025 0.02 -
P/RPS 2.76 2.84 3.36 3.69 4.26 2.75 4.17 -25.31%
P/EPS -3.77 -3.57 -2.76 -2.84 -4.21 -4.98 3.40 -
EY -26.55 -27.99 -36.20 -35.21 -23.74 -20.08 29.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.45 0.37 0.42 0.30 0.22 49.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment