[TALAMT] QoQ TTM Result on 31-Jul-2007 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 38.77%
YoY- 103.05%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 276,320 248,349 141,068 190,464 183,126 231,865 530,653 -35.30%
PBT 19,202 5,270 19,075 8,049 -803 -1,636 -533,768 -
Tax -7,728 -2,566 -1,539 4,431 7,302 2,606 16,105 -
NP 11,474 2,704 17,536 12,480 6,499 970 -517,663 -
-
NP to SH 7,286 3,228 25,706 20,902 15,062 8,950 -519,469 -
-
Tax Rate 40.25% 48.69% 8.07% -55.05% - - - -
Total Cost 264,846 245,645 123,532 177,984 176,627 230,895 1,048,316 -60.06%
-
Net Worth 360,779 344,564 357,411 331,882 341,694 327,071 309,667 10.73%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 360,779 344,564 357,411 331,882 341,694 327,071 309,667 10.73%
NOSH 644,249 615,294 638,235 638,235 644,705 628,983 631,973 1.29%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 4.15% 1.09% 12.43% 6.55% 3.55% 0.42% -97.55% -
ROE 2.02% 0.94% 7.19% 6.30% 4.41% 2.74% -167.75% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 42.89 40.36 22.10 29.84 28.40 36.86 83.97 -36.12%
EPS 1.13 0.52 4.03 3.27 2.34 1.42 -82.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.56 0.52 0.53 0.52 0.49 9.31%
Adjusted Per Share Value based on latest NOSH - 638,235
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 5.85 5.26 2.99 4.03 3.88 4.91 11.23 -35.28%
EPS 0.15 0.07 0.54 0.44 0.32 0.19 -11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0729 0.0757 0.0703 0.0723 0.0692 0.0655 10.81%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.10 0.09 0.10 0.13 0.10 0.08 0.06 -
P/RPS 0.23 0.22 0.45 0.44 0.35 0.22 0.07 121.17%
P/EPS 8.84 17.16 2.48 3.97 4.28 5.62 -0.07 -
EY 11.31 5.83 40.28 25.19 23.36 17.79 -1,369.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.18 0.25 0.19 0.15 0.12 31.06%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 31/03/08 14/12/07 28/09/07 28/06/07 26/03/07 11/12/06 -
Price 0.07 0.06 0.09 0.10 0.11 0.12 0.06 -
P/RPS 0.16 0.15 0.41 0.34 0.39 0.33 0.07 73.60%
P/EPS 6.19 11.44 2.23 3.05 4.71 8.43 -0.07 -
EY 16.16 8.74 44.75 32.75 21.24 11.86 -1,369.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.16 0.19 0.21 0.23 0.12 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment