[TALAMT] QoQ TTM Result on 31-Oct-2006 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
11-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 24.14%
YoY- -102.13%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 190,464 183,126 231,865 530,653 484,341 495,509 599,814 -53.55%
PBT 8,049 -803 -1,636 -533,768 -693,142 -757,238 -780,985 -
Tax 4,431 7,302 2,606 16,105 8,089 -1,158 8,367 -34.61%
NP 12,480 6,499 970 -517,663 -685,053 -758,396 -772,618 -
-
NP to SH 20,902 15,062 8,950 -519,469 -684,805 -758,166 -772,387 -
-
Tax Rate -55.05% - - - - - - -
Total Cost 177,984 176,627 230,895 1,048,316 1,169,394 1,253,905 1,372,432 -74.47%
-
Net Worth 331,882 341,694 327,071 309,667 312,828 319,769 548,294 -28.50%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 331,882 341,694 327,071 309,667 312,828 319,769 548,294 -28.50%
NOSH 638,235 644,705 628,983 631,973 625,657 626,999 613,716 2.65%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 6.55% 3.55% 0.42% -97.55% -141.44% -153.05% -128.81% -
ROE 6.30% 4.41% 2.74% -167.75% -218.91% -237.10% -140.87% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 29.84 28.40 36.86 83.97 77.41 79.03 97.73 -54.75%
EPS 3.27 2.34 1.42 -82.20 -109.45 -120.92 -125.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.52 0.49 0.50 0.51 0.8934 -30.35%
Adjusted Per Share Value based on latest NOSH - 631,973
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 4.03 3.88 4.91 11.23 10.25 10.49 12.70 -53.57%
EPS 0.44 0.32 0.19 -11.00 -14.50 -16.05 -16.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0723 0.0692 0.0655 0.0662 0.0677 0.1161 -28.49%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.13 0.10 0.08 0.06 0.06 0.08 0.07 -
P/RPS 0.44 0.35 0.22 0.07 0.08 0.10 0.07 241.74%
P/EPS 3.97 4.28 5.62 -0.07 -0.05 -0.07 -0.06 -
EY 25.19 23.36 17.79 -1,369.96 -1,824.23 -1,511.50 -1,797.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.15 0.12 0.12 0.16 0.08 114.19%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 28/06/07 26/03/07 11/12/06 12/10/06 26/09/06 31/03/06 -
Price 0.10 0.11 0.12 0.06 0.05 0.04 0.07 -
P/RPS 0.34 0.39 0.33 0.07 0.06 0.05 0.07 187.63%
P/EPS 3.05 4.71 8.43 -0.07 -0.05 -0.03 -0.06 -
EY 32.75 21.24 11.86 -1,369.96 -2,189.07 -3,022.99 -1,797.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.23 0.12 0.10 0.08 0.08 78.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment