[TALAMT] QoQ TTM Result on 30-Apr-2008 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 125.71%
YoY- -51.63%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 301,278 268,265 272,696 276,320 248,349 141,068 190,464 35.57%
PBT 60,563 49,717 44,400 19,202 5,270 19,075 8,049 281.64%
Tax 152 -4,609 -7,503 -7,728 -2,566 -1,539 4,431 -89.33%
NP 60,715 45,108 36,897 11,474 2,704 17,536 12,480 185.74%
-
NP to SH 59,105 41,066 32,829 7,286 3,228 25,706 20,902 99.33%
-
Tax Rate -0.25% 9.27% 16.90% 40.25% 48.69% 8.07% -55.05% -
Total Cost 240,563 223,157 235,799 264,846 245,645 123,532 177,984 22.13%
-
Net Worth 391,963 373,284 379,481 360,779 344,564 357,411 331,882 11.67%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 391,963 373,284 379,481 360,779 344,564 357,411 331,882 11.67%
NOSH 643,580 643,593 643,188 644,249 615,294 638,235 638,235 0.55%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 20.15% 16.81% 13.53% 4.15% 1.09% 12.43% 6.55% -
ROE 15.08% 11.00% 8.65% 2.02% 0.94% 7.19% 6.30% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 46.89 41.68 42.40 42.89 40.36 22.10 29.84 34.97%
EPS 9.20 6.38 5.10 1.13 0.52 4.03 3.27 98.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.59 0.56 0.56 0.56 0.52 11.17%
Adjusted Per Share Value based on latest NOSH - 644,249
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 6.38 5.68 5.77 5.85 5.26 2.99 4.03 35.64%
EPS 1.25 0.87 0.69 0.15 0.07 0.54 0.44 99.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.079 0.0803 0.0764 0.0729 0.0757 0.0703 11.65%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.05 0.05 0.07 0.10 0.09 0.10 0.13 -
P/RPS 0.11 0.12 0.17 0.23 0.22 0.45 0.44 -60.14%
P/EPS 0.54 0.78 1.37 8.84 17.16 2.48 3.97 -73.39%
EY 183.97 127.61 72.92 11.31 5.83 40.28 25.19 274.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.12 0.18 0.16 0.18 0.25 -53.05%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 -
Price 0.05 0.04 0.06 0.07 0.06 0.09 0.10 -
P/RPS 0.11 0.10 0.14 0.16 0.15 0.41 0.34 -52.71%
P/EPS 0.54 0.63 1.18 6.19 11.44 2.23 3.05 -68.30%
EY 183.97 159.52 85.07 16.16 8.74 44.75 32.75 214.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.10 0.13 0.11 0.16 0.19 -43.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment