[TALAMT] QoQ TTM Result on 31-Jul-2015 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- -12.97%
YoY- -1113.38%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 51,572 155,609 203,677 247,824 322,946 292,574 362,749 -72.79%
PBT 12,007 19,406 -74,968 -93,268 -87,748 -101,958 29,642 -45.28%
Tax -44,915 -43,086 -71,124 -62,362 -49,305 -51,958 -19,120 76.80%
NP -32,908 -23,680 -146,092 -155,630 -137,053 -153,916 10,522 -
-
NP to SH -27,950 -19,123 -135,158 -145,522 -128,815 -142,196 22,740 -
-
Tax Rate 374.07% 222.02% - - - - 64.50% -
Total Cost 84,480 179,289 349,769 403,454 459,999 446,490 352,227 -61.43%
-
Net Worth 433,377 439,629 0 455,429 381,333 446,078 0 -
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 433,377 439,629 0 455,429 381,333 446,078 0 -
NOSH 4,257,142 4,182,962 4,362,307 4,280,357 3,466,666 4,055,261 3,958,888 4.96%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -63.81% -15.22% -71.73% -62.80% -42.44% -52.61% 2.90% -
ROE -6.45% -4.35% 0.00% -31.95% -33.78% -31.88% 0.00% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 1.21 3.72 4.67 5.79 9.32 7.21 9.16 -74.09%
EPS -0.66 -0.46 -3.10 -3.40 -3.72 -3.51 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1018 0.1051 0.00 0.1064 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,280,357
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 1.09 3.29 4.31 5.25 6.84 6.19 7.68 -72.82%
EPS -0.59 -0.40 -2.86 -3.08 -2.73 -3.01 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0917 0.0931 0.00 0.0964 0.0807 0.0944 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.05 0.055 0.055 0.07 0.08 0.08 0.105 -
P/RPS 4.13 1.48 1.18 1.21 0.86 1.11 1.15 134.69%
P/EPS -7.62 -12.03 -1.78 -2.06 -2.15 -2.28 18.28 -
EY -13.13 -8.31 -56.33 -48.57 -46.45 -43.83 5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.00 0.66 0.73 0.73 0.00 -
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 24/06/16 31/03/16 30/12/15 25/09/15 29/06/15 27/03/15 12/12/14 -
Price 0.05 0.055 0.055 0.055 0.07 0.085 0.08 -
P/RPS 4.13 1.48 1.18 0.95 0.75 1.18 0.87 182.72%
P/EPS -7.62 -12.03 -1.78 -1.62 -1.88 -2.42 13.93 -
EY -13.13 -8.31 -56.33 -61.81 -53.08 -41.25 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.00 0.52 0.64 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment