[TALAMT] QoQ TTM Result on 30-Apr-2015 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 9.41%
YoY- -12716.55%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 155,609 203,677 247,824 322,946 292,574 362,749 334,766 -39.91%
PBT 19,406 -74,968 -93,268 -87,748 -101,958 29,642 17,242 8.17%
Tax -43,086 -71,124 -62,362 -49,305 -51,958 -19,120 -14,940 102.21%
NP -23,680 -146,092 -155,630 -137,053 -153,916 10,522 2,302 -
-
NP to SH -19,123 -135,158 -145,522 -128,815 -142,196 22,740 14,360 -
-
Tax Rate 222.02% - - - - 64.50% 86.65% -
Total Cost 179,289 349,769 403,454 459,999 446,490 352,227 332,464 -33.67%
-
Net Worth 439,629 0 455,429 381,333 446,078 0 0 -
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 439,629 0 455,429 381,333 446,078 0 0 -
NOSH 4,182,962 4,362,307 4,280,357 3,466,666 4,055,261 3,958,888 4,231,110 -0.75%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin -15.22% -71.73% -62.80% -42.44% -52.61% 2.90% 0.69% -
ROE -4.35% 0.00% -31.95% -33.78% -31.88% 0.00% 0.00% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 3.72 4.67 5.79 9.32 7.21 9.16 7.91 -39.44%
EPS -0.46 -3.10 -3.40 -3.72 -3.51 0.57 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.00 0.1064 0.11 0.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,466,666
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 3.51 4.60 5.60 7.29 6.61 8.19 7.56 -39.95%
EPS -0.43 -3.05 -3.29 -2.91 -3.21 0.51 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.00 0.1029 0.0861 0.1007 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.055 0.055 0.07 0.08 0.08 0.105 0.13 -
P/RPS 1.48 1.18 1.21 0.86 1.11 1.15 1.64 -6.59%
P/EPS -12.03 -1.78 -2.06 -2.15 -2.28 18.28 38.30 -
EY -8.31 -56.33 -48.57 -46.45 -43.83 5.47 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.66 0.73 0.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 31/03/16 30/12/15 25/09/15 29/06/15 27/03/15 12/12/14 19/09/14 -
Price 0.055 0.055 0.055 0.07 0.085 0.08 0.115 -
P/RPS 1.48 1.18 0.95 0.75 1.18 0.87 1.45 1.37%
P/EPS -12.03 -1.78 -1.62 -1.88 -2.42 13.93 33.88 -
EY -8.31 -56.33 -61.81 -53.08 -41.25 7.18 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.52 0.64 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment