[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
11-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 0.56%
YoY- 94.55%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 165,470 91,640 231,865 304,326 248,272 286,596 254,040 -24.91%
PBT -1,016 -7,740 -1,636 -25,024 -20,386 -11,072 -500,845 -98.41%
Tax 4,358 9,660 2,606 5,188 708 -9,124 -12,556 -
NP 3,342 1,920 970 -19,836 -19,678 -20,196 -513,401 -
-
NP to SH 4,362 4,384 8,950 -19,432 -19,542 -20,064 -513,401 -
-
Tax Rate - - - - - - - -
Total Cost 162,128 89,720 230,895 324,162 267,950 306,792 767,441 -64.62%
-
Net Worth 324,034 341,694 327,746 307,812 313,173 319,769 548,257 -29.64%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 324,034 341,694 327,746 307,812 313,173 319,769 548,257 -29.64%
NOSH 623,142 644,705 630,281 628,189 626,346 626,999 613,675 1.02%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 2.02% 2.10% 0.42% -6.52% -7.93% -7.05% -202.09% -
ROE 1.35% 1.28% 2.73% -6.31% -6.24% -6.27% -93.64% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 26.55 14.21 36.79 48.45 39.64 45.71 41.40 -25.69%
EPS 0.70 0.68 1.42 -3.09 -3.12 -3.20 -83.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.52 0.49 0.50 0.51 0.8934 -30.35%
Adjusted Per Share Value based on latest NOSH - 631,973
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 3.50 1.94 4.91 6.44 5.26 6.07 5.38 -24.97%
EPS 0.09 0.09 0.19 -0.41 -0.41 -0.42 -10.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0686 0.0723 0.0694 0.0652 0.0663 0.0677 0.1161 -29.65%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.13 0.10 0.08 0.06 0.06 0.08 0.07 -
P/RPS 0.49 0.70 0.23 0.12 0.15 0.18 0.17 102.92%
P/EPS 18.57 14.71 5.63 -1.94 -1.92 -2.50 -0.08 -
EY 5.38 6.80 17.76 -51.56 -52.00 -40.00 -1,195.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.15 0.12 0.12 0.16 0.08 114.19%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 28/06/07 26/03/07 11/12/06 12/10/06 26/09/06 31/03/06 -
Price 0.10 0.11 0.12 0.06 0.05 0.04 0.07 -
P/RPS 0.38 0.77 0.35 0.12 0.13 0.09 0.17 71.21%
P/EPS 14.29 16.18 8.44 -1.94 -1.60 -1.25 -0.08 -
EY 7.00 6.18 11.84 -51.56 -62.40 -80.00 -1,195.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.22 0.12 0.10 0.08 0.08 78.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment