[TALAMT] QoQ TTM Result on 31-Oct-2013 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -84.56%
YoY- 67.33%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 334,766 268,205 210,516 89,799 124,828 183,300 212,636 35.44%
PBT 17,242 -950 13,832 -28,403 -16,184 -14,695 -13,994 -
Tax -14,940 -9,324 -5,856 -737 -764 -6,035 -6,005 83.91%
NP 2,302 -10,274 7,976 -29,140 -16,948 -20,730 -19,999 -
-
NP to SH 14,360 1,021 16,595 -27,810 -15,068 -20,496 -20,145 -
-
Tax Rate 86.65% - 42.34% - - - - -
Total Cost 332,464 278,479 202,540 118,939 141,776 204,030 232,635 26.95%
-
Net Worth 0 0 568,229 531,049 526,824 630,000 551,319 -
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 0 0 568,229 531,049 526,824 630,000 551,319 -
NOSH 4,231,110 4,127,446 4,058,783 4,085,000 4,052,500 4,500,000 3,937,999 4.91%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 0.69% -3.83% 3.79% -32.45% -13.58% -11.31% -9.41% -
ROE 0.00% 0.00% 2.92% -5.24% -2.86% -3.25% -3.65% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 7.91 6.50 5.19 2.20 3.08 4.07 5.40 29.07%
EPS 0.34 0.02 0.41 -0.68 -0.37 -0.46 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.14 0.13 0.13 0.14 0.14 -
Adjusted Per Share Value based on latest NOSH - 4,085,000
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 7.56 6.06 4.75 2.03 2.82 4.14 4.80 35.48%
EPS 0.32 0.02 0.37 -0.63 -0.34 -0.46 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1283 0.1199 0.119 0.1423 0.1245 -
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.13 0.10 0.065 0.07 0.055 0.045 0.045 -
P/RPS 1.64 1.54 1.25 3.18 1.79 1.10 0.83 57.65%
P/EPS 38.30 404.26 15.90 -10.28 -14.79 -9.88 -8.80 -
EY 2.61 0.25 6.29 -9.73 -6.76 -10.12 -11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.46 0.54 0.42 0.32 0.32 -
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 19/09/14 27/06/14 28/03/14 31/12/13 27/09/13 28/06/13 29/03/13 -
Price 0.115 0.105 0.07 0.065 0.055 0.05 0.045 -
P/RPS 1.45 1.62 1.35 2.96 1.79 1.23 0.83 45.20%
P/EPS 33.88 424.47 17.12 -9.55 -14.79 -10.98 -8.80 -
EY 2.95 0.24 5.84 -10.47 -6.76 -9.11 -11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.50 0.42 0.36 0.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment