[TALAMT] QoQ TTM Result on 31-Jul-2014 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 1306.46%
YoY- 195.3%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 322,946 292,574 362,749 334,766 268,205 210,516 89,799 135.28%
PBT -87,748 -101,958 29,642 17,242 -950 13,832 -28,403 112.55%
Tax -49,305 -51,958 -19,120 -14,940 -9,324 -5,856 -737 1560.70%
NP -137,053 -153,916 10,522 2,302 -10,274 7,976 -29,140 181.51%
-
NP to SH -128,815 -142,196 22,740 14,360 1,021 16,595 -27,810 178.65%
-
Tax Rate - - 64.50% 86.65% - 42.34% - -
Total Cost 459,999 446,490 352,227 332,464 278,479 202,540 118,939 147.00%
-
Net Worth 381,333 446,078 0 0 0 568,229 531,049 -19.85%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 381,333 446,078 0 0 0 568,229 531,049 -19.85%
NOSH 3,466,666 4,055,261 3,958,888 4,231,110 4,127,446 4,058,783 4,085,000 -10.39%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -42.44% -52.61% 2.90% 0.69% -3.83% 3.79% -32.45% -
ROE -33.78% -31.88% 0.00% 0.00% 0.00% 2.92% -5.24% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 9.32 7.21 9.16 7.91 6.50 5.19 2.20 162.50%
EPS -3.72 -3.51 0.57 0.34 0.02 0.41 -0.68 211.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.00 0.00 0.00 0.14 0.13 -10.56%
Adjusted Per Share Value based on latest NOSH - 4,231,110
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 6.84 6.19 7.68 7.09 5.68 4.46 1.90 135.44%
EPS -2.73 -3.01 0.48 0.30 0.02 0.35 -0.59 178.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0944 0.00 0.00 0.00 0.1203 0.1124 -19.86%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.08 0.08 0.105 0.13 0.10 0.065 0.07 -
P/RPS 0.86 1.11 1.15 1.64 1.54 1.25 3.18 -58.28%
P/EPS -2.15 -2.28 18.28 38.30 404.26 15.90 -10.28 -64.86%
EY -46.45 -43.83 5.47 2.61 0.25 6.29 -9.73 184.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.00 0.00 0.00 0.46 0.54 22.32%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 31/12/13 -
Price 0.07 0.085 0.08 0.115 0.105 0.07 0.065 -
P/RPS 0.75 1.18 0.87 1.45 1.62 1.35 2.96 -60.05%
P/EPS -1.88 -2.42 13.93 33.88 424.47 17.12 -9.55 -66.26%
EY -53.08 -41.25 7.18 2.95 0.24 5.84 -10.47 195.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 0.00 0.00 0.00 0.50 0.50 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment