[GNEALY] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -13.47%
YoY- 821.06%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,557 112,620 173,181 234,109 299,893 212,597 142,087 1.41%
PBT -46,418 -8,023 7,147 17,168 29,225 24,850 10,502 -
Tax 46,418 12,398 41,192 39,688 27,631 27,631 -1,985 -
NP 0 4,375 48,339 56,856 56,856 52,481 8,517 -
-
NP to SH -44,863 -9,872 35,267 43,927 50,764 46,389 2,425 -
-
Tax Rate - - -576.35% -231.17% -94.55% -111.19% 18.90% -
Total Cost 35,557 108,245 124,842 177,253 243,037 160,116 133,570 1.35%
-
Net Worth 455,663 452,720 469,516 454,418 459,035 490,443 485,074 0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,153 1,133 1,133 1,133 1,133 - - -100.00%
Div Payout % 0.00% 0.00% 3.21% 2.58% 2.23% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 455,663 452,720 469,516 454,418 459,035 490,443 485,074 0.06%
NOSH 115,357 115,196 119,166 115,334 113,341 109,964 112,807 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 3.88% 27.91% 24.29% 18.96% 24.69% 5.99% -
ROE -9.85% -2.18% 7.51% 9.67% 11.06% 9.46% 0.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.82 97.76 145.33 202.98 264.59 193.33 125.95 1.43%
EPS -38.89 -8.57 29.59 38.09 44.79 42.19 2.15 -
DPS 1.00 0.98 0.95 0.98 1.00 0.00 0.00 -100.00%
NAPS 3.95 3.93 3.94 3.94 4.05 4.46 4.30 0.08%
Adjusted Per Share Value based on latest NOSH - 115,334
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.16 98.69 151.76 205.16 262.80 186.30 124.51 1.41%
EPS -39.31 -8.65 30.91 38.49 44.49 40.65 2.13 -
DPS 1.01 0.99 0.99 0.99 0.99 0.00 0.00 -100.00%
NAPS 3.9931 3.9673 4.1145 3.9822 4.0226 4.2979 4.2508 0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.18 1.10 2.10 2.10 2.76 3.28 0.00 -
P/RPS 3.83 1.13 1.45 1.03 1.04 1.70 0.00 -100.00%
P/EPS -3.03 -12.84 7.10 5.51 6.16 7.78 0.00 -100.00%
EY -32.96 -7.79 14.09 18.14 16.23 12.86 0.00 -100.00%
DY 0.85 0.89 0.45 0.47 0.36 0.00 0.00 -100.00%
P/NAPS 0.30 0.28 0.53 0.53 0.68 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 22/02/01 24/11/00 25/08/00 - - -
Price 1.45 1.24 1.58 2.25 2.35 0.00 0.00 -
P/RPS 4.70 1.27 1.09 1.11 0.89 0.00 0.00 -100.00%
P/EPS -3.73 -14.47 5.34 5.91 5.25 0.00 0.00 -100.00%
EY -26.82 -6.91 18.73 16.93 19.06 0.00 0.00 -100.00%
DY 0.69 0.79 0.60 0.44 0.43 0.00 0.00 -100.00%
P/NAPS 0.37 0.32 0.40 0.57 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment