[TANCO] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 65.24%
YoY- -109.64%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 19,803 25,025 26,094 33,182 31,936 29,579 31,258 -26.29%
PBT 689 3,845 2,555 -19,932 -52,313 -69,598 -80,969 -
Tax 0 0 2,874 3,053 3,753 3,735 859 -
NP 689 3,845 5,429 -16,879 -48,560 -65,863 -80,110 -
-
NP to SH 687 3,842 5,426 -16,882 -48,563 -65,865 -80,113 -
-
Tax Rate 0.00% 0.00% -112.49% - - - - -
Total Cost 19,114 21,180 20,665 50,061 80,496 95,442 111,368 -69.21%
-
Net Worth 170,463 170,454 178,663 173,786 172,853 167,662 174,300 -1.47%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 170,463 170,454 178,663 173,786 172,853 167,662 174,300 -1.47%
NOSH 334,242 334,225 337,101 334,204 338,928 328,750 335,193 -0.18%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.48% 15.36% 20.81% -50.87% -152.05% -222.67% -256.29% -
ROE 0.40% 2.25% 3.04% -9.71% -28.09% -39.28% -45.96% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.92 7.49 7.74 9.93 9.42 9.00 9.33 -26.22%
EPS 0.21 1.15 1.61 -5.05 -14.33 -20.03 -23.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.53 0.52 0.51 0.51 0.52 -1.28%
Adjusted Per Share Value based on latest NOSH - 334,204
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.90 1.14 1.19 1.51 1.45 1.35 1.42 -26.27%
EPS 0.03 0.17 0.25 -0.77 -2.21 -3.00 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0776 0.0813 0.0791 0.0787 0.0763 0.0793 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.10 0.11 0.10 0.10 0.12 0.08 0.08 -
P/RPS 1.69 1.47 1.29 1.01 1.27 0.89 0.86 57.08%
P/EPS 48.65 9.57 6.21 -1.98 -0.84 -0.40 -0.33 -
EY 2.06 10.45 16.10 -50.51 -119.40 -250.44 -298.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.19 0.19 0.24 0.16 0.15 21.20%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 25/02/10 24/11/09 28/08/09 29/05/09 24/02/09 -
Price 0.09 0.10 0.10 0.09 0.10 0.14 0.08 -
P/RPS 1.52 1.34 1.29 0.91 1.06 1.56 0.86 46.33%
P/EPS 43.79 8.70 6.21 -1.78 -0.70 -0.70 -0.33 -
EY 2.28 11.50 16.10 -56.13 -143.28 -143.11 -298.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.19 0.17 0.20 0.27 0.15 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment