[TANCO] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 65.24%
YoY- -109.64%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 18,424 8,813 14,916 33,182 31,467 32,184 24,330 -4.18%
PBT -1,794 -7,473 -4,334 -19,932 177,542 -43,516 -47,279 -39.52%
Tax -95 -1 1,218 3,053 -2,402 337 334 -
NP -1,889 -7,474 -3,116 -16,879 175,140 -43,179 -46,945 -38.98%
-
NP to SH -1,924 -7,478 -3,116 -16,882 175,138 -43,181 -46,948 -38.80%
-
Tax Rate - - - - 1.35% - - -
Total Cost 20,313 16,287 18,032 50,061 -143,673 75,363 71,275 -17.55%
-
Net Worth 265,093 264,674 178,557 173,786 190,930 16,729 63,622 24.53%
Dividend
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 265,093 264,674 178,557 173,786 190,930 16,729 63,622 24.53%
NOSH 335,392 332,463 353,999 334,204 334,965 334,583 334,857 0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -10.25% -84.81% -20.89% -50.87% 556.58% -134.16% -192.95% -
ROE -0.73% -2.83% -1.75% -9.71% 91.73% -258.12% -73.79% -
Per Share
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.49 2.65 4.21 9.93 9.39 9.62 7.27 -4.22%
EPS -0.57 -2.25 -0.88 -5.05 52.29 -12.91 -14.02 -38.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7904 0.7961 0.5044 0.52 0.57 0.05 0.19 24.50%
Adjusted Per Share Value based on latest NOSH - 334,204
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.85 0.40 0.68 1.52 1.44 1.48 1.12 -4.15%
EPS -0.09 -0.34 -0.14 -0.78 8.04 -1.98 -2.16 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1215 0.082 0.0798 0.0877 0.0077 0.0292 24.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/03/13 30/03/12 31/03/11 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.16 0.22 0.36 0.10 0.10 0.25 0.05 -
P/RPS 2.91 8.30 8.54 1.01 1.06 2.60 0.69 24.76%
P/EPS -27.89 -9.78 -40.90 -1.98 0.19 -1.94 -0.36 95.18%
EY -3.59 -10.22 -2.45 -50.51 522.85 -51.62 -280.41 -48.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.71 0.19 0.18 5.00 0.26 -3.95%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/05/13 29/05/12 20/06/11 24/11/09 27/11/08 30/11/07 29/11/06 -
Price 0.19 0.19 0.19 0.09 0.10 0.31 0.07 -
P/RPS 3.46 7.17 4.51 0.91 1.06 3.22 0.96 21.78%
P/EPS -33.12 -8.45 -21.59 -1.78 0.19 -2.40 -0.50 90.54%
EY -3.02 -11.84 -4.63 -56.13 522.85 -41.63 -200.29 -47.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.38 0.17 0.18 6.20 0.37 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment