[TANCO] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1176.13%
YoY- 105.16%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 10,120 11,749 16,173 25,082 22,518 27,678 19,514 -9.60%
PBT -13,158 -9,968 -2,996 704 -81,077 -42,486 -43,693 -16.84%
Tax 0 -1 1,624 3,432 906 1 382 -
NP -13,158 -9,969 -1,372 4,136 -80,170 -42,485 -43,310 -16.73%
-
NP to SH -13,158 -9,969 -1,372 4,134 -80,172 -42,486 -43,312 -16.73%
-
Tax Rate - - - -487.50% - - - -
Total Cost 23,278 21,718 17,545 20,946 102,689 70,163 62,825 -14.15%
-
Net Worth 264,422 266,925 169,381 173,389 190,832 16,735 63,628 24.48%
Dividend
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 264,422 266,925 169,381 173,389 190,832 16,735 63,628 24.48%
NOSH 334,542 335,291 335,808 333,440 334,794 334,716 334,886 -0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -130.03% -84.85% -8.48% 16.49% -356.02% -153.49% -221.94% -
ROE -4.98% -3.73% -0.81% 2.38% -42.01% -253.87% -68.07% -
Per Share
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.03 3.50 4.82 7.52 6.73 8.27 5.83 -9.57%
EPS -3.93 -2.97 -0.41 1.24 -23.95 -12.69 -12.93 -16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7904 0.7961 0.5044 0.52 0.57 0.05 0.19 24.50%
Adjusted Per Share Value based on latest NOSH - 334,204
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.46 0.54 0.74 1.15 1.03 1.27 0.90 -9.80%
EPS -0.60 -0.46 -0.06 0.19 -3.68 -1.95 -1.99 -16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1226 0.0778 0.0797 0.0877 0.0077 0.0292 24.50%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/03/13 30/03/12 31/03/11 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.16 0.22 0.36 0.10 0.10 0.25 0.05 -
P/RPS 5.29 6.28 7.47 1.33 1.49 3.02 0.86 32.22%
P/EPS -4.07 -7.40 -88.11 8.06 -0.42 -1.97 -0.39 43.41%
EY -24.58 -13.52 -1.13 12.40 -239.47 -50.77 -258.67 -30.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.71 0.19 0.18 5.00 0.26 -3.95%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/05/13 29/05/12 20/06/11 24/11/09 27/11/08 30/11/07 29/11/06 -
Price 0.19 0.19 0.19 0.09 0.10 0.31 0.07 -
P/RPS 6.28 5.42 3.94 1.20 1.49 3.75 1.20 28.97%
P/EPS -4.83 -6.39 -46.50 7.26 -0.42 -2.44 -0.54 40.05%
EY -20.70 -15.65 -2.15 13.78 -239.47 -40.95 -184.76 -28.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.38 0.17 0.18 6.20 0.37 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment