[TANCO] QoQ TTM Result on 30-Sep-2015 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 11.2%
YoY- 57.26%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 10,718 9,801 8,576 6,767 6,473 8,689 7,749 24.16%
PBT -8,717 -12,852 -13,165 -13,198 -14,870 -27,167 -30,069 -56.23%
Tax 0 -15 -18 -18 -18 -139 -145 -
NP -8,717 -12,867 -13,183 -13,216 -14,888 -27,306 -30,214 -56.37%
-
NP to SH -8,720 -12,859 -13,179 -13,210 -14,876 -27,317 -30,217 -56.36%
-
Tax Rate - - - - - - - -
Total Cost 19,435 22,668 21,759 19,983 21,361 35,995 37,963 -36.03%
-
Net Worth 154,741 155,081 158,558 159,381 163,129 166,933 171,575 -6.65%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 154,741 155,081 158,558 159,381 163,129 166,933 171,575 -6.65%
NOSH 338,085 335,384 338,076 336,105 335,035 333,333 337,547 0.10%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -81.33% -131.28% -153.72% -195.30% -230.00% -314.26% -389.91% -
ROE -5.64% -8.29% -8.31% -8.29% -9.12% -16.36% -17.61% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.17 2.92 2.54 2.01 1.93 2.61 2.30 23.87%
EPS -2.58 -3.83 -3.90 -3.93 -4.44 -8.20 -8.95 -56.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4577 0.4624 0.469 0.4742 0.4869 0.5008 0.5083 -6.75%
Adjusted Per Share Value based on latest NOSH - 336,105
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.49 0.45 0.39 0.31 0.29 0.40 0.35 25.17%
EPS -0.40 -0.59 -0.60 -0.60 -0.68 -1.24 -1.38 -56.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0706 0.0722 0.0725 0.0743 0.076 0.0781 -6.69%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.07 0.10 0.13 0.13 0.135 0.155 0.135 -
P/RPS 2.21 3.42 5.12 6.46 6.99 5.95 5.88 -47.95%
P/EPS -2.71 -2.61 -3.33 -3.31 -3.04 -1.89 -1.51 47.73%
EY -36.85 -38.34 -29.99 -30.23 -32.89 -52.87 -66.31 -32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.28 0.27 0.28 0.31 0.27 -32.44%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 25/05/16 24/02/16 23/11/15 26/08/15 26/05/15 26/02/15 -
Price 0.07 0.11 0.115 0.135 0.11 0.16 0.15 -
P/RPS 2.21 3.76 4.53 6.71 5.69 6.14 6.53 -51.46%
P/EPS -2.71 -2.87 -2.95 -3.43 -2.48 -1.95 -1.68 37.58%
EY -36.85 -34.86 -33.90 -29.11 -40.36 -51.22 -59.68 -27.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.25 0.28 0.23 0.32 0.30 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment