[TANCO] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -34.23%
YoY- -8057.49%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 5,179 5,420 5,259 6,166 35,231 39,860 40,453 -74.56%
PBT -12,393 -13,402 -14,767 -14,020 -10,001 -6,786 -6,221 58.25%
Tax 527 541 541 397 -144 -144 -144 -
NP -11,866 -12,861 -14,226 -13,623 -10,145 -6,930 -6,365 51.41%
-
NP to SH -11,866 -12,861 -14,226 -13,623 -10,149 -8,236 -7,669 33.74%
-
Tax Rate - - - - - - - -
Total Cost 17,045 18,281 19,485 19,789 45,376 46,790 46,818 -48.98%
-
Net Worth 139,622 142,764 144,968 139,724 145,165 155,436 156,939 -7.49%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 139,622 142,764 144,968 139,724 145,165 155,436 156,939 -7.49%
NOSH 830,432 830,432 741,432 731,432 721,432 673,272 673,272 14.99%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -229.12% -237.29% -270.51% -220.94% -28.80% -17.39% -15.73% -
ROE -8.50% -9.01% -9.81% -9.75% -6.99% -5.30% -4.89% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.64 0.67 0.71 0.89 5.11 5.94 6.01 -77.50%
EPS -1.47 -1.60 -1.92 -1.97 -1.47 -1.23 -1.14 18.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.1772 0.1953 0.202 0.2105 0.2315 0.2331 -17.91%
Adjusted Per Share Value based on latest NOSH - 731,432
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.24 0.25 0.24 0.28 1.62 1.83 1.86 -74.43%
EPS -0.54 -0.59 -0.65 -0.63 -0.47 -0.38 -0.35 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0641 0.0656 0.0666 0.0642 0.0667 0.0714 0.0721 -7.53%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.03 0.05 0.055 0.045 0.055 0.05 0.07 -
P/RPS 4.67 7.43 7.76 5.05 1.08 0.84 1.17 151.41%
P/EPS -2.04 -3.13 -2.87 -2.28 -3.74 -4.08 -6.15 -52.04%
EY -49.09 -31.93 -34.85 -43.77 -26.76 -24.53 -16.27 108.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.28 0.22 0.26 0.22 0.30 -31.49%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/05/20 25/02/20 26/11/19 29/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.045 0.05 0.065 0.05 0.045 0.055 0.06 -
P/RPS 7.00 7.43 9.17 5.61 0.88 0.93 1.00 265.49%
P/EPS -3.06 -3.13 -3.39 -2.54 -3.06 -4.48 -5.27 -30.37%
EY -32.73 -31.93 -29.48 -39.39 -32.70 -22.30 -18.98 43.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.33 0.25 0.21 0.24 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment