[KLK] QoQ TTM Result on 31-Mar-2000 [#2]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 38.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,138,678 2,224,096 2,214,075 1,722,859 1,212,950 542,041 0 -100.00%
PBT 261,922 290,079 294,841 256,357 181,921 81,859 0 -100.00%
Tax -77,036 -88,199 -72,330 -61,133 -40,784 -14,829 0 -100.00%
NP 184,886 201,880 222,511 195,224 141,137 67,030 0 -100.00%
-
NP to SH 184,886 201,880 222,511 195,224 141,137 67,030 0 -100.00%
-
Tax Rate 29.41% 30.41% 24.53% 23.85% 22.42% 18.12% - -
Total Cost 1,953,792 2,022,216 1,991,564 1,527,635 1,071,813 475,011 0 -100.00%
-
Net Worth 3,260,555 3,218,797 3,261,649 3,286,388 3,279,447 3,184,458 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 142,065 142,065 142,102 142,102 99,514 99,514 - -100.00%
Div Payout % 76.84% 70.37% 63.86% 72.79% 70.51% 148.46% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,260,555 3,218,797 3,261,649 3,286,388 3,279,447 3,184,458 0 -100.00%
NOSH 710,360 710,551 710,598 709,803 709,837 710,816 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.64% 9.08% 10.05% 11.33% 11.64% 12.37% 0.00% -
ROE 5.67% 6.27% 6.82% 5.94% 4.30% 2.10% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 301.07 313.01 311.58 242.72 170.88 76.26 0.00 -100.00%
EPS 26.03 28.41 31.31 27.50 19.88 9.43 0.00 -100.00%
DPS 20.00 20.00 20.00 20.02 14.02 14.00 0.00 -100.00%
NAPS 4.59 4.53 4.59 4.63 4.62 4.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 709,803
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 189.66 197.23 196.34 152.78 107.56 48.07 0.00 -100.00%
EPS 16.40 17.90 19.73 17.31 12.52 5.94 0.00 -100.00%
DPS 12.60 12.60 12.60 12.60 8.82 8.82 0.00 -100.00%
NAPS 2.8914 2.8544 2.8924 2.9143 2.9082 2.8239 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.54 5.30 5.50 5.00 0.00 0.00 0.00 -
P/RPS 1.51 1.69 1.77 2.06 0.00 0.00 0.00 -100.00%
P/EPS 17.44 18.65 17.56 18.18 0.00 0.00 0.00 -100.00%
EY 5.73 5.36 5.69 5.50 0.00 0.00 0.00 -100.00%
DY 4.41 3.77 3.64 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.17 1.20 1.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 28/11/00 29/08/00 - - - - -
Price 4.50 4.56 5.30 0.00 0.00 0.00 0.00 -
P/RPS 1.49 1.46 1.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.29 16.05 16.93 0.00 0.00 0.00 0.00 -100.00%
EY 5.78 6.23 5.91 0.00 0.00 0.00 0.00 -100.00%
DY 4.44 4.39 3.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.98 1.01 1.15 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment