[KLK] YoY Cumulative Quarter Result on 31-Mar-2000 [#2]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 72.99%
YoY- -41.39%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,631,968 1,157,013 1,063,345 1,180,818 1,295,646 -0.23%
PBT 286,849 163,119 49,397 174,498 230,692 -0.22%
Tax -81,509 -37,100 -20,205 -46,304 -11,958 -1.97%
NP 205,340 126,019 29,192 128,194 218,734 0.06%
-
NP to SH 205,340 126,019 29,192 128,194 218,734 0.06%
-
Tax Rate 28.42% 22.74% 40.90% 26.54% 5.18% -
Total Cost 1,426,628 1,030,994 1,034,153 1,052,624 1,076,912 -0.29%
-
Net Worth 3,500,436 3,294,243 3,167,793 3,288,300 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 42,601 42,597 42,616 - - -100.00%
Div Payout % 20.75% 33.80% 145.99% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,500,436 3,294,243 3,167,793 3,288,300 0 -100.00%
NOSH 710,027 709,966 710,267 710,216 712,024 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.58% 10.89% 2.75% 10.86% 16.88% -
ROE 5.87% 3.83% 0.92% 3.90% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 229.85 162.97 149.71 166.26 181.97 -0.24%
EPS 28.92 17.75 4.11 18.05 30.72 0.06%
DPS 6.00 6.00 6.00 0.00 0.00 -100.00%
NAPS 4.93 4.64 4.46 4.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 709,803
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 148.50 105.28 96.76 107.45 117.89 -0.23%
EPS 18.68 11.47 2.66 11.66 19.90 0.06%
DPS 3.88 3.88 3.88 0.00 0.00 -100.00%
NAPS 3.1851 2.9975 2.8825 2.9921 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.60 5.80 4.80 5.00 0.00 -
P/RPS 2.44 3.56 3.21 3.01 0.00 -100.00%
P/EPS 19.36 32.68 116.79 27.70 0.00 -100.00%
EY 5.16 3.06 0.86 3.61 0.00 -100.00%
DY 1.07 1.03 1.25 0.00 0.00 -100.00%
P/NAPS 1.14 1.25 1.08 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/03 16/05/02 23/05/01 26/05/00 - -
Price 5.85 6.70 4.62 5.20 0.00 -
P/RPS 2.55 4.11 3.09 3.13 0.00 -100.00%
P/EPS 20.23 37.75 112.41 28.81 0.00 -100.00%
EY 4.94 2.65 0.89 3.47 0.00 -100.00%
DY 1.03 0.90 1.30 0.00 0.00 -100.00%
P/NAPS 1.19 1.44 1.04 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment