[ABMB] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -78.74%
YoY- -60.82%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 887,583 583,336 412,749 218,365 92,337 92,142 404 -7.50%
PBT 86,853 15,891 80,972 16,504 20,208 26,397 1,501 -4.03%
Tax -28,180 10,464 -35,099 3,014 7,588 1,399 6,777 -
NP 58,673 26,355 45,873 19,518 27,796 27,796 8,278 -1.96%
-
NP to SH 24,732 -13,775 35,949 3,243 15,256 21,445 1,927 -2.55%
-
Tax Rate 32.45% -65.85% 43.35% -18.26% -37.55% -5.30% -451.50% -
Total Cost 828,910 556,981 366,876 198,847 64,541 64,346 -7,874 -
-
Net Worth 403,266 247,836 281,972 241,605 129,263 135,598 126,474 -1.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 403,266 247,836 281,972 241,605 129,263 135,598 126,474 -1.16%
NOSH 708,728 495,672 426,456 377,272 320,673 321,019 320,757 -0.80%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.61% 4.52% 11.11% 8.94% 30.10% 30.17% 2,049.01% -
ROE 6.13% -5.56% 12.75% 1.34% 11.80% 15.82% 1.52% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 125.24 117.69 96.79 57.88 28.79 28.70 0.13 -6.73%
EPS 3.49 -2.78 8.43 0.86 4.76 6.68 0.60 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.569 0.50 0.6612 0.6404 0.4031 0.4224 0.3943 -0.37%
Adjusted Per Share Value based on latest NOSH - 377,272
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.35 37.69 26.67 14.11 5.97 5.95 0.03 -7.37%
EPS 1.60 -0.89 2.32 0.21 0.99 1.39 0.12 -2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.1601 0.1822 0.1561 0.0835 0.0876 0.0817 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.02 1.10 1.60 1.74 3.12 0.00 -
P/RPS 0.89 0.87 1.14 2.76 6.04 10.87 0.00 -100.00%
P/EPS 32.10 -36.70 13.05 186.14 36.57 46.70 0.00 -100.00%
EY 3.12 -2.72 7.66 0.54 2.73 2.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.04 1.66 2.50 4.32 7.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 - - -
Price 1.31 1.18 1.29 1.48 1.95 0.00 0.00 -
P/RPS 1.05 1.00 1.33 2.56 6.77 0.00 0.00 -100.00%
P/EPS 37.54 -42.46 15.30 172.18 40.99 0.00 0.00 -100.00%
EY 2.66 -2.36 6.53 0.58 2.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.36 1.95 2.31 4.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment