[PARKWD] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -20.72%
YoY- 19.9%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 19,808 18,415 16,766 11,805 13,128 9,906 9,550 62.71%
PBT 3,155 3,281 -1,952 -2,916 -2,376 -3,817 -3,492 -
Tax -950 -934 -480 -469 -428 -497 -480 57.70%
NP 2,205 2,347 -2,432 -3,385 -2,804 -4,314 -3,972 -
-
NP to SH 2,205 2,347 -2,432 -3,385 -2,804 -4,314 -3,972 -
-
Tax Rate 30.11% 28.47% - - - - - -
Total Cost 17,603 16,068 19,198 15,190 15,932 14,220 13,522 19.24%
-
Net Worth 152,664 153,132 149,637 149,885 150,463 150,766 152,059 0.26%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 152,664 153,132 149,637 149,885 150,463 150,766 152,059 0.26%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.13% 12.75% -14.51% -28.67% -21.36% -43.55% -41.59% -
ROE 1.44% 1.53% -1.63% -2.26% -1.86% -2.86% -2.61% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.20 6.69 6.09 4.29 4.77 3.60 3.47 62.75%
EPS 0.80 0.85 -0.88 -1.23 -1.02 -1.57 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5548 0.5565 0.5438 0.5447 0.5468 0.5479 0.5526 0.26%
Adjusted Per Share Value based on latest NOSH - 281,968
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.02 6.53 5.95 4.19 4.66 3.51 3.39 62.53%
EPS 0.78 0.83 -0.86 -1.20 -0.99 -1.53 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5414 0.5431 0.5307 0.5316 0.5336 0.5347 0.5393 0.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.125 0.145 0.14 0.15 0.15 0.185 0.205 -
P/RPS 1.74 2.17 2.30 3.50 3.14 5.14 5.91 -55.77%
P/EPS 15.60 17.00 -15.84 -12.19 -14.72 -11.80 -14.20 -
EY 6.41 5.88 -6.31 -8.20 -6.79 -8.47 -7.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.26 0.28 0.27 0.34 0.37 -27.18%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 17/02/23 23/11/22 24/08/22 24/05/22 23/02/22 23/11/21 -
Price 0.135 0.16 0.14 0.135 0.16 0.175 0.19 -
P/RPS 1.88 2.39 2.30 3.15 3.35 4.86 5.47 -50.96%
P/EPS 16.85 18.76 -15.84 -10.97 -15.70 -11.16 -13.16 -
EY 5.94 5.33 -6.31 -9.11 -6.37 -8.96 -7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.26 0.25 0.29 0.32 0.34 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment