[PARKWD] QoQ TTM Result on 31-Mar-2022 [#1]

Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 35.0%
YoY- 42.02%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 18,415 16,766 11,805 13,128 9,906 9,550 10,220 47.91%
PBT 3,281 -1,952 -2,916 -2,376 -3,817 -3,492 -3,881 -
Tax -934 -480 -469 -428 -497 -480 -345 93.89%
NP 2,347 -2,432 -3,385 -2,804 -4,314 -3,972 -4,226 -
-
NP to SH 2,347 -2,432 -3,385 -2,804 -4,314 -3,972 -4,226 -
-
Tax Rate 28.47% - - - - - - -
Total Cost 16,068 19,198 15,190 15,932 14,220 13,522 14,446 7.33%
-
Net Worth 153,132 149,637 149,885 150,463 150,766 152,059 153,270 -0.05%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 153,132 149,637 149,885 150,463 150,766 152,059 153,270 -0.05%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.75% -14.51% -28.67% -21.36% -43.55% -41.59% -41.35% -
ROE 1.53% -1.63% -2.26% -1.86% -2.86% -2.61% -2.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.69 6.09 4.29 4.77 3.60 3.47 3.71 47.99%
EPS 0.85 -0.88 -1.23 -1.02 -1.57 -1.44 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5565 0.5438 0.5447 0.5468 0.5479 0.5526 0.557 -0.05%
Adjusted Per Share Value based on latest NOSH - 281,968
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.53 5.95 4.19 4.66 3.51 3.39 3.62 48.02%
EPS 0.83 -0.86 -1.20 -0.99 -1.53 -1.41 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.5307 0.5316 0.5336 0.5347 0.5393 0.5436 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.145 0.14 0.15 0.15 0.185 0.205 0.20 -
P/RPS 2.17 2.30 3.50 3.14 5.14 5.91 5.38 -45.31%
P/EPS 17.00 -15.84 -12.19 -14.72 -11.80 -14.20 -13.02 -
EY 5.88 -6.31 -8.20 -6.79 -8.47 -7.04 -7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.28 0.27 0.34 0.37 0.36 -19.45%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 17/02/23 23/11/22 24/08/22 24/05/22 23/02/22 23/11/21 25/08/21 -
Price 0.16 0.14 0.135 0.16 0.175 0.19 0.205 -
P/RPS 2.39 2.30 3.15 3.35 4.86 5.47 5.52 -42.68%
P/EPS 18.76 -15.84 -10.97 -15.70 -11.16 -13.16 -13.35 -
EY 5.33 -6.31 -9.11 -6.37 -8.96 -7.60 -7.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.25 0.29 0.32 0.34 0.37 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment