[CIHLDG] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -87.65%
YoY- 60.13%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 237,377 234,094 222,160 222,896 248,422 260,870 267,976 -7.74%
PBT 4,121 -4,130 -4,830 -21,873 -12,634 -3,730 -1,819 -
Tax 669 1,119 1,093 3,629 2,888 3,189 2,591 -59.35%
NP 4,790 -3,011 -3,737 -18,244 -9,746 -541 772 236.53%
-
NP to SH 4,755 -3,045 -3,762 -18,281 -9,742 -538 766 236.64%
-
Tax Rate -16.23% - - - - - - -
Total Cost 232,587 237,105 225,897 241,140 258,168 261,411 267,204 -8.81%
-
Net Worth 85,917 84,262 81,607 75,261 80,409 33,578 32,412 91.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 85,917 84,262 81,607 75,261 80,409 33,578 32,412 91.19%
NOSH 130,178 129,635 129,536 129,761 129,693 129,146 129,648 0.27%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.02% -1.29% -1.68% -8.18% -3.92% -0.21% 0.29% -
ROE 5.53% -3.61% -4.61% -24.29% -12.12% -1.60% 2.36% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 182.35 180.58 171.50 171.77 191.55 202.00 206.70 -7.99%
EPS 3.65 -2.35 -2.90 -14.09 -7.51 -0.42 0.59 235.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.63 0.58 0.62 0.26 0.25 90.67%
Adjusted Per Share Value based on latest NOSH - 129,761
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 146.52 144.50 137.13 137.58 153.34 161.02 165.41 -7.74%
EPS 2.94 -1.88 -2.32 -11.28 -6.01 -0.33 0.47 238.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5303 0.5201 0.5037 0.4646 0.4963 0.2073 0.2001 91.16%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.83 0.87 0.94 0.85 1.00 1.15 0.60 -
P/RPS 0.46 0.48 0.55 0.49 0.52 0.57 0.29 35.89%
P/EPS 22.72 -37.04 -32.37 -6.03 -13.31 -276.06 101.55 -63.04%
EY 4.40 -2.70 -3.09 -16.57 -7.51 -0.36 0.98 171.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.34 1.49 1.47 1.61 4.42 2.40 -34.84%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 21/11/06 22/08/06 11/05/06 16/02/06 24/11/05 25/08/05 -
Price 0.87 0.87 0.79 0.86 1.05 1.15 1.19 -
P/RPS 0.48 0.48 0.46 0.50 0.55 0.57 0.58 -11.82%
P/EPS 23.82 -37.04 -27.20 -6.10 -13.98 -276.06 201.41 -75.81%
EY 4.20 -2.70 -3.68 -16.38 -7.15 -0.36 0.50 311.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.25 1.48 1.69 4.42 4.76 -57.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment