[CIHLDG] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 22.66%
YoY- -234.98%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 64,309 68,186 53,978 50,904 61,026 56,252 54,714 11.34%
PBT 1,795 2,067 4,974 -4,715 -6,456 1,367 -12,069 -
Tax -337 -291 1,446 -149 113 -317 3,982 -
NP 1,458 1,776 6,420 -4,864 -6,343 1,050 -8,087 -
-
NP to SH 1,458 1,776 6,426 -4,905 -6,342 1,059 -8,093 -
-
Tax Rate 18.77% 14.08% -29.07% - - 23.19% - -
Total Cost 62,851 66,410 47,558 55,768 67,369 55,202 62,801 0.05%
-
Net Worth 85,917 84,262 81,607 75,261 80,409 33,578 32,412 91.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 85,917 84,262 81,607 75,261 80,409 33,578 32,412 91.19%
NOSH 130,178 129,635 129,536 129,761 129,693 129,146 129,648 0.27%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.27% 2.60% 11.89% -9.56% -10.39% 1.87% -14.78% -
ROE 1.70% 2.11% 7.87% -6.52% -7.89% 3.15% -24.97% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 49.40 52.60 41.67 39.23 47.05 43.56 42.20 11.04%
EPS 1.12 1.37 4.96 -3.78 -4.89 0.82 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.63 0.58 0.62 0.26 0.25 90.67%
Adjusted Per Share Value based on latest NOSH - 129,761
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 39.70 42.09 33.32 31.42 37.67 34.72 33.77 11.35%
EPS 0.90 1.10 3.97 -3.03 -3.91 0.65 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5304 0.5201 0.5038 0.4646 0.4964 0.2073 0.2001 91.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.83 0.87 0.94 0.85 1.00 1.15 0.60 -
P/RPS 1.68 1.65 2.26 2.17 2.13 2.64 1.42 11.82%
P/EPS 74.11 63.50 18.95 -22.49 -20.45 140.24 -9.61 -
EY 1.35 1.57 5.28 -4.45 -4.89 0.71 -10.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.34 1.49 1.47 1.61 4.42 2.40 -34.84%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 21/11/06 22/08/06 11/05/06 16/02/06 24/11/05 25/08/05 -
Price 0.87 0.87 0.79 0.86 1.05 1.15 1.19 -
P/RPS 1.76 1.65 1.90 2.19 2.23 2.64 2.82 -26.90%
P/EPS 77.68 63.50 15.92 -22.75 -21.47 140.24 -19.06 -
EY 1.29 1.57 6.28 -4.40 -4.66 0.71 -5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.25 1.48 1.69 4.42 4.76 -57.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment