[CIHLDG] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 231.01%
YoY- 179.4%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 95,914 69,783 66,552 53,978 54,714 57,952 8,096 50.92%
PBT 10,412 3,234 8,034 4,974 -12,069 -53,433 -2,765 -
Tax -3,133 1,702 -4,990 1,446 3,982 -1,280 678 -
NP 7,279 4,936 3,044 6,420 -8,087 -54,713 -2,087 -
-
NP to SH 7,298 5,024 3,061 6,426 -8,093 -54,713 -2,087 -
-
Tax Rate 30.09% -52.63% 62.11% -29.07% - - - -
Total Cost 88,635 64,847 63,508 47,558 62,801 112,665 10,183 43.37%
-
Net Worth 122,803 104,923 90,698 81,607 32,412 15,837 56,555 13.78%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 6,532 5,181 - - - - - -
Div Payout % 89.51% 103.13% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 122,803 104,923 90,698 81,607 32,412 15,837 56,555 13.78%
NOSH 130,641 129,534 129,568 129,536 129,648 65,991 57,709 14.57%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 7.59% 7.07% 4.57% 11.89% -14.78% -94.41% -25.78% -
ROE 5.94% 4.79% 3.37% 7.87% -24.97% -345.45% -3.69% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 73.42 53.87 51.36 41.67 42.20 87.82 14.03 31.72%
EPS 5.59 3.88 2.37 4.96 -6.24 -99.95 -4.10 -
DPS 5.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.81 0.70 0.63 0.25 0.24 0.98 -0.69%
Adjusted Per Share Value based on latest NOSH - 129,536
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 59.20 43.07 41.08 33.32 33.77 35.77 5.00 50.91%
EPS 4.50 3.10 1.89 3.97 -5.00 -33.77 -1.29 -
DPS 4.03 3.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.758 0.6476 0.5598 0.5037 0.2001 0.0978 0.3491 13.78%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.06 1.07 0.88 0.94 0.60 0.73 0.95 -
P/RPS 1.44 1.99 1.71 2.26 1.42 0.83 6.77 -22.72%
P/EPS 18.98 27.59 37.25 18.95 -9.61 -0.88 -26.27 -
EY 5.27 3.62 2.68 5.28 -10.40 -113.57 -3.81 -
DY 4.72 3.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.32 1.26 1.49 2.40 3.04 0.97 2.57%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 12/09/08 21/08/07 22/08/06 25/08/05 29/09/04 27/08/03 -
Price 1.18 0.96 0.85 0.79 1.19 0.54 1.41 -
P/RPS 1.61 1.78 1.65 1.90 2.82 0.61 10.05 -26.28%
P/EPS 21.12 24.75 35.98 15.92 -19.06 -0.65 -38.99 -
EY 4.73 4.04 2.78 6.28 -5.25 -153.54 -2.56 -
DY 4.24 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.19 1.21 1.25 4.76 2.25 1.44 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment