[WINGTM] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
14-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 26.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 366,170 362,592 336,588 321,468 234,734 164,519 85,286 -1.46%
PBT 31,251 31,306 33,329 29,621 20,702 14,842 7,092 -1.49%
Tax -14,790 -13,417 -9,729 -6,025 -2,101 -909 14 -
NP 16,461 17,889 23,600 23,596 18,601 13,933 7,106 -0.84%
-
NP to SH 16,461 17,889 23,600 23,596 18,601 13,933 7,106 -0.84%
-
Tax Rate 47.33% 42.86% 29.19% 20.34% 10.15% 6.12% -0.20% -
Total Cost 349,709 344,703 312,988 297,872 216,133 150,586 78,180 -1.50%
-
Net Worth 641,708 635,502 648,079 640,867 636,845 632,547 635,138 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 15,652 15,652 15,735 15,735 15,735 15,735 - -100.00%
Div Payout % 95.09% 87.50% 66.67% 66.69% 84.59% 112.93% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 641,708 635,502 648,079 640,867 636,845 632,547 635,138 -0.01%
NOSH 314,563 313,055 314,601 314,150 315,270 314,700 314,424 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.50% 4.93% 7.01% 7.34% 7.92% 8.47% 8.33% -
ROE 2.57% 2.81% 3.64% 3.68% 2.92% 2.20% 1.12% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 116.41 115.82 106.99 102.33 74.45 52.28 27.12 -1.46%
EPS 5.23 5.71 7.50 7.51 5.90 4.43 2.26 -0.84%
DPS 5.00 5.00 5.00 5.00 4.99 5.00 0.00 -100.00%
NAPS 2.04 2.03 2.06 2.04 2.02 2.01 2.02 -0.00%
Adjusted Per Share Value based on latest NOSH - 314,150
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 75.14 74.40 69.07 65.97 48.17 33.76 17.50 -1.46%
EPS 3.38 3.67 4.84 4.84 3.82 2.86 1.46 -0.84%
DPS 3.21 3.21 3.23 3.23 3.23 3.23 0.00 -100.00%
NAPS 1.3168 1.3041 1.3299 1.3151 1.3068 1.298 1.3033 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.75 0.98 1.11 1.42 0.00 0.00 -
P/RPS 0.56 0.65 0.92 1.08 1.91 0.00 0.00 -100.00%
P/EPS 12.42 13.12 13.06 14.78 24.07 0.00 0.00 -100.00%
EY 8.05 7.62 7.65 6.77 4.15 0.00 0.00 -100.00%
DY 7.69 6.67 5.10 4.50 3.51 0.00 0.00 -100.00%
P/NAPS 0.32 0.37 0.48 0.54 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 20/11/00 14/08/00 - - - -
Price 0.69 0.83 0.90 1.19 0.00 0.00 0.00 -
P/RPS 0.59 0.72 0.84 1.16 0.00 0.00 0.00 -100.00%
P/EPS 13.19 14.52 12.00 15.84 0.00 0.00 0.00 -100.00%
EY 7.58 6.88 8.34 6.31 0.00 0.00 0.00 -100.00%
DY 7.25 6.02 5.56 4.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.41 0.44 0.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment