[PETRONM] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -79.72%
YoY- -82.89%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 6,461,691 7,863,437 8,951,189 10,949,561 11,456,829 11,436,450 11,964,484 -33.55%
PBT -22,071 -42,304 -118,690 49,582 239,346 166,703 226,184 -
Tax 8,756 15,938 29,108 -13,661 -62,220 -44,088 -52,455 -
NP -13,315 -26,366 -89,582 35,921 177,126 122,615 173,729 -
-
NP to SH -13,315 -26,366 -89,582 35,921 177,126 122,615 173,729 -
-
Tax Rate - - - 27.55% 26.00% 26.45% 23.19% -
Total Cost 6,475,006 7,889,803 9,040,771 10,913,640 11,279,703 11,313,835 11,790,755 -32.81%
-
Net Worth 1,741,607 1,698,219 1,600,587 1,702,268 1,785,968 1,760,750 1,727,244 0.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 32,400 32,400 32,400 32,400 54,000 54,000 -
Div Payout % - 0.00% 0.00% 90.20% 18.29% 44.04% 31.08% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,741,607 1,698,219 1,600,587 1,702,268 1,785,968 1,760,750 1,727,244 0.55%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.21% -0.34% -1.00% 0.33% 1.55% 1.07% 1.45% -
ROE -0.76% -1.55% -5.60% 2.11% 9.92% 6.96% 10.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2,393.22 2,912.38 3,315.26 4,055.39 4,243.27 4,235.72 4,431.29 -33.55%
EPS -4.93 -9.77 -33.18 13.30 65.60 45.41 64.34 -
DPS 0.00 12.00 12.00 12.00 12.00 20.00 20.00 -
NAPS 6.4504 6.2897 5.9281 6.3047 6.6147 6.5213 6.3972 0.55%
Adjusted Per Share Value based on latest NOSH - 270,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2,393.22 2,912.38 3,315.26 4,055.39 4,243.27 4,235.72 4,431.29 -33.55%
EPS -4.93 -9.77 -33.18 13.30 65.60 45.41 64.34 -
DPS 0.00 12.00 12.00 12.00 12.00 20.00 20.00 -
NAPS 6.4504 6.2897 5.9281 6.3047 6.6147 6.5213 6.3972 0.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 5.25 3.25 4.00 3.08 5.02 5.32 6.11 -
P/RPS 0.22 0.11 0.12 0.08 0.12 0.13 0.14 34.97%
P/EPS -106.46 -33.28 -12.06 23.15 7.65 11.71 9.50 -
EY -0.94 -3.00 -8.29 4.32 13.07 8.54 10.53 -
DY 0.00 3.69 3.00 3.90 2.39 3.76 3.27 -
P/NAPS 0.81 0.52 0.67 0.49 0.76 0.82 0.96 -10.66%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 19/11/20 26/08/20 21/05/20 27/02/20 21/11/19 22/08/19 -
Price 5.10 3.46 3.55 4.62 4.80 5.09 5.58 -
P/RPS 0.21 0.12 0.11 0.11 0.11 0.12 0.13 37.47%
P/EPS -103.42 -35.43 -10.70 34.73 7.32 11.21 8.67 -
EY -0.97 -2.82 -9.35 2.88 13.67 8.92 11.53 -
DY 0.00 3.47 3.38 2.60 2.50 3.93 3.58 -
P/NAPS 0.79 0.55 0.60 0.73 0.73 0.78 0.87 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment