[FIMACOR] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
12-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 30.26%
YoY- -55.74%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 200,703 212,649 234,605 237,937 233,126 243,127 242,328 -11.81%
PBT 36,703 38,470 21,963 19,699 17,521 18,129 29,831 14.83%
Tax -5,232 -7,335 -7,213 -7,502 -9,646 -8,813 -9,159 -31.17%
NP 31,471 31,135 14,750 12,197 7,875 9,316 20,672 32.37%
-
NP to SH 26,584 27,133 15,760 13,792 10,588 11,821 20,710 18.12%
-
Tax Rate 14.25% 19.07% 32.84% 38.08% 55.05% 48.61% 30.70% -
Total Cost 169,232 181,514 219,855 225,740 225,251 233,811 221,656 -16.47%
-
Net Worth 549,920 548,728 537,424 545,075 559,765 549,016 556,616 -0.80%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 18,012 18,012 18,100 18,100 18,100 18,100 18,149 -0.50%
Div Payout % 67.76% 66.39% 114.85% 131.24% 170.96% 153.13% 87.64% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 549,920 548,728 537,424 545,075 559,765 549,016 556,616 -0.80%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 15.68% 14.64% 6.29% 5.13% 3.38% 3.83% 8.53% -
ROE 4.83% 4.94% 2.93% 2.53% 1.89% 2.15% 3.72% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 84.31 89.13 98.22 99.53 97.45 101.41 101.00 -11.35%
EPS 11.17 11.37 6.60 5.77 4.43 4.93 8.63 18.78%
DPS 7.55 7.55 7.55 7.55 7.55 7.55 7.55 0.00%
NAPS 2.31 2.30 2.25 2.28 2.34 2.29 2.32 -0.28%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 81.83 86.70 95.66 97.01 95.05 99.13 98.80 -11.81%
EPS 10.84 11.06 6.43 5.62 4.32 4.82 8.44 18.17%
DPS 7.34 7.34 7.38 7.38 7.38 7.38 7.40 -0.54%
NAPS 2.2422 2.2373 2.1912 2.2224 2.2823 2.2385 2.2695 -0.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.90 1.83 1.80 1.51 1.51 1.22 1.77 -
P/RPS 2.25 2.05 1.83 1.52 1.55 1.20 1.75 18.25%
P/EPS 17.01 16.09 27.28 26.17 34.12 24.74 20.51 -11.73%
EY 5.88 6.21 3.67 3.82 2.93 4.04 4.88 13.24%
DY 3.97 4.13 4.19 5.00 5.00 6.19 4.27 -4.74%
P/NAPS 0.82 0.80 0.80 0.66 0.65 0.53 0.76 5.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 17/08/21 29/06/21 22/02/21 12/11/20 18/08/20 22/06/20 20/02/20 -
Price 1.92 1.82 1.81 1.53 1.68 1.37 1.69 -
P/RPS 2.28 2.04 1.84 1.54 1.72 1.35 1.67 23.09%
P/EPS 17.19 16.00 27.43 26.52 37.96 27.79 19.58 -8.32%
EY 5.82 6.25 3.65 3.77 2.63 3.60 5.11 9.06%
DY 3.93 4.15 4.17 4.93 4.49 5.51 4.47 -8.23%
P/NAPS 0.83 0.79 0.80 0.67 0.72 0.60 0.73 8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment