[FIMACOR] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -33.55%
YoY- -62.55%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 237,937 233,126 243,127 242,328 234,480 249,349 244,720 -1.85%
PBT 19,699 17,521 18,129 29,831 45,285 76,621 79,477 -60.44%
Tax -7,502 -9,646 -8,813 -9,159 -12,592 -13,589 -14,151 -34.42%
NP 12,197 7,875 9,316 20,672 32,693 63,032 65,326 -67.23%
-
NP to SH 13,792 10,588 11,821 20,710 31,164 55,302 57,446 -61.27%
-
Tax Rate 38.08% 55.05% 48.61% 30.70% 27.81% 17.74% 17.81% -
Total Cost 225,740 225,251 233,811 221,656 201,787 186,317 179,394 16.50%
-
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 18,100 18,100 18,100 18,149 18,149 18,149 18,149 -0.17%
Div Payout % 131.24% 170.96% 153.13% 87.64% 58.24% 32.82% 31.59% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.13% 3.38% 3.83% 8.53% 13.94% 25.28% 26.69% -
ROE 2.53% 1.89% 2.15% 3.72% 5.48% 9.56% 10.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 99.53 97.45 101.41 101.00 97.68 103.88 101.80 -1.48%
EPS 5.77 4.43 4.93 8.63 12.98 23.04 23.90 -61.12%
DPS 7.55 7.55 7.55 7.55 7.55 7.55 7.55 0.00%
NAPS 2.28 2.34 2.29 2.32 2.37 2.41 2.39 -3.08%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 97.01 95.05 99.13 98.80 95.60 101.67 99.78 -1.85%
EPS 5.62 4.32 4.82 8.44 12.71 22.55 23.42 -61.28%
DPS 7.38 7.38 7.38 7.40 7.40 7.40 7.40 -0.17%
NAPS 2.2224 2.2823 2.2385 2.2695 2.3196 2.3585 2.3425 -3.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.51 1.51 1.22 1.77 1.78 1.94 1.93 -
P/RPS 1.52 1.55 1.20 1.75 1.82 1.87 1.90 -13.78%
P/EPS 26.17 34.12 24.74 20.51 13.71 8.42 8.08 118.43%
EY 3.82 2.93 4.04 4.88 7.29 11.88 12.38 -54.23%
DY 5.00 5.00 6.19 4.27 4.24 3.89 3.91 17.76%
P/NAPS 0.66 0.65 0.53 0.76 0.75 0.80 0.81 -12.72%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 18/08/20 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 -
Price 1.53 1.68 1.37 1.69 1.75 1.92 1.90 -
P/RPS 1.54 1.72 1.35 1.67 1.79 1.85 1.87 -12.10%
P/EPS 26.52 37.96 27.79 19.58 13.48 8.33 7.95 122.76%
EY 3.77 2.63 3.60 5.11 7.42 12.00 12.58 -55.11%
DY 4.93 4.49 5.51 4.47 4.31 3.93 3.97 15.48%
P/NAPS 0.67 0.72 0.60 0.73 0.74 0.80 0.79 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment