[L&G] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -570.31%
YoY- -307.28%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 305,866 344,003 430,302 450,368 520,307 543,285 552,766 -32.57%
PBT -135,690 -158,842 -124,604 -120,181 30,718 69,708 70,367 -
Tax 117,008 158,842 136,693 134,477 37,153 -20 3,246 988.84%
NP -18,682 0 12,089 14,296 67,871 69,688 73,613 -
-
NP to SH -148,105 -169,287 -140,531 -131,720 28,007 69,688 73,613 -
-
Tax Rate - - - - -120.95% 0.03% -4.61% -
Total Cost 324,548 344,003 418,213 436,072 452,436 473,597 479,153 -22.85%
-
Net Worth 440,208 460,888 451,004 431,708 487,617 536,731 541,718 -12.90%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 440,208 460,888 451,004 431,708 487,617 536,731 541,718 -12.90%
NOSH 536,839 535,916 536,910 507,892 502,698 501,618 501,590 4.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -6.11% 0.00% 2.81% 3.17% 13.04% 12.83% 13.32% -
ROE -33.64% -36.73% -31.16% -30.51% 5.74% 12.98% 13.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 56.98 64.19 80.14 88.67 103.50 108.31 110.20 -35.55%
EPS -27.59 -31.59 -26.17 -25.93 5.57 13.89 14.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.86 0.84 0.85 0.97 1.07 1.08 -16.75%
Adjusted Per Share Value based on latest NOSH - 507,892
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.29 11.57 14.47 15.15 17.50 18.27 18.59 -32.56%
EPS -4.98 -5.69 -4.73 -4.43 0.94 2.34 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.155 0.1517 0.1452 0.164 0.1805 0.1822 -12.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.22 0.27 0.40 0.61 0.93 1.74 -
P/RPS 0.44 0.34 0.34 0.45 0.59 0.86 1.58 -57.32%
P/EPS -0.91 -0.70 -1.03 -1.54 10.95 6.69 11.86 -
EY -110.35 -143.58 -96.94 -64.84 9.13 14.94 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.32 0.47 0.63 0.87 1.61 -67.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 28/02/01 29/11/00 29/08/00 - -
Price 0.38 0.35 0.35 0.40 0.64 0.82 0.00 -
P/RPS 0.67 0.55 0.44 0.45 0.62 0.76 0.00 -
P/EPS -1.38 -1.11 -1.34 -1.54 11.49 5.90 0.00 -
EY -72.60 -90.25 -74.78 -64.84 8.71 16.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.42 0.47 0.66 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment