[L&G] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.46%
YoY- -342.92%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 238,871 270,680 305,866 344,003 430,302 450,368 520,307 -40.51%
PBT -245,530 -255,048 -135,690 -158,842 -124,604 -120,181 30,718 -
Tax 484 5,244 117,008 158,842 136,693 134,477 37,153 -94.47%
NP -245,046 -249,804 -18,682 0 12,089 14,296 67,871 -
-
NP to SH -261,713 -273,075 -148,105 -169,287 -140,531 -131,720 28,007 -
-
Tax Rate - - - - - - -120.95% -
Total Cost 483,917 520,484 324,548 344,003 418,213 436,072 452,436 4.59%
-
Net Worth 225,493 209,228 440,208 460,888 451,004 431,708 487,617 -40.22%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 225,493 209,228 440,208 460,888 451,004 431,708 487,617 -40.22%
NOSH 536,888 536,484 536,839 535,916 536,910 507,892 502,698 4.48%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -102.59% -92.29% -6.11% 0.00% 2.81% 3.17% 13.04% -
ROE -116.06% -130.52% -33.64% -36.73% -31.16% -30.51% 5.74% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.49 50.45 56.98 64.19 80.14 88.67 103.50 -43.07%
EPS -48.75 -50.90 -27.59 -31.59 -26.17 -25.93 5.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.39 0.82 0.86 0.84 0.85 0.97 -42.79%
Adjusted Per Share Value based on latest NOSH - 535,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.03 9.10 10.29 11.57 14.47 15.15 17.50 -40.53%
EPS -8.80 -9.18 -4.98 -5.69 -4.73 -4.43 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0704 0.1481 0.155 0.1517 0.1452 0.164 -40.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.29 0.31 0.25 0.22 0.27 0.40 0.61 -
P/RPS 0.65 0.61 0.44 0.34 0.34 0.45 0.59 6.67%
P/EPS -0.59 -0.61 -0.91 -0.70 -1.03 -1.54 10.95 -
EY -168.09 -164.20 -110.35 -143.58 -96.94 -64.84 9.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.30 0.26 0.32 0.47 0.63 6.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 26/11/01 29/08/01 24/05/01 28/02/01 29/11/00 -
Price 0.38 0.33 0.38 0.35 0.35 0.40 0.64 -
P/RPS 0.85 0.65 0.67 0.55 0.44 0.45 0.62 23.43%
P/EPS -0.78 -0.65 -1.38 -1.11 -1.34 -1.54 11.49 -
EY -128.28 -154.25 -72.60 -90.25 -74.78 -64.84 8.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.46 0.41 0.42 0.47 0.66 22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment