[GKENT] QoQ TTM Result on 31-Jul-2018 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -0.62%
YoY- 15.41%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 413,765 430,748 489,157 512,696 587,330 616,990 633,219 -24.75%
PBT 118,634 126,407 155,829 157,834 160,983 160,330 152,780 -15.55%
Tax -41,744 -41,489 -37,276 -31,157 -33,511 -35,897 -38,083 6.32%
NP 76,890 84,918 118,553 126,677 127,472 124,433 114,697 -23.45%
-
NP to SH 76,890 84,918 118,553 126,677 127,472 124,433 114,697 -23.45%
-
Tax Rate 35.19% 32.82% 23.92% 19.74% 20.82% 22.39% 24.93% -
Total Cost 336,875 345,830 370,604 386,019 459,858 492,557 518,522 -25.04%
-
Net Worth 480,430 500,044 497,276 490,244 468,414 475,793 437,772 6.41%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 39,112 39,112 47,825 50,666 53,526 53,526 44,138 -7.76%
Div Payout % 50.87% 46.06% 40.34% 40.00% 41.99% 43.02% 38.48% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 480,430 500,044 497,276 490,244 468,414 475,793 437,772 6.41%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 18.58% 19.71% 24.24% 24.71% 21.70% 20.17% 18.11% -
ROE 16.00% 16.98% 23.84% 25.84% 27.21% 26.15% 26.20% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 76.81 77.51 87.09 91.25 104.27 109.54 112.42 -22.48%
EPS 14.27 15.28 21.11 22.55 22.63 22.09 20.36 -21.14%
DPS 7.26 7.00 8.50 9.00 9.50 9.50 7.84 -5.00%
NAPS 0.8918 0.8998 0.8854 0.8725 0.8316 0.8447 0.7772 9.63%
Adjusted Per Share Value based on latest NOSH - 563,269
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 73.46 76.47 86.84 91.02 104.27 109.54 112.42 -24.75%
EPS 13.65 15.08 21.05 22.49 22.63 22.09 20.36 -23.45%
DPS 6.94 6.94 8.49 9.00 9.50 9.50 7.84 -7.82%
NAPS 0.8529 0.8878 0.8828 0.8704 0.8316 0.8447 0.7772 6.41%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.26 1.08 1.09 1.43 3.95 3.82 3.24 -
P/RPS 1.64 1.39 1.25 1.57 3.79 3.49 2.88 -31.36%
P/EPS 8.83 7.07 5.16 6.34 17.45 17.29 15.91 -32.53%
EY 11.33 14.15 19.37 15.77 5.73 5.78 6.28 48.35%
DY 5.76 6.48 7.80 6.29 2.41 2.49 2.42 78.55%
P/NAPS 1.41 1.20 1.23 1.64 4.75 4.52 4.17 -51.56%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 25/03/19 19/12/18 26/09/18 12/06/18 19/03/18 05/12/17 -
Price 1.11 1.09 0.83 1.37 1.54 4.33 3.39 -
P/RPS 1.45 1.41 0.95 1.50 1.48 3.95 3.02 -38.76%
P/EPS 7.78 7.13 3.93 6.08 6.80 19.60 16.65 -39.86%
EY 12.86 14.02 25.43 16.46 14.70 5.10 6.01 66.28%
DY 6.54 6.42 10.24 6.57 6.17 2.19 2.31 100.51%
P/NAPS 1.24 1.21 0.94 1.57 1.85 5.13 4.36 -56.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment