[GKENT] YoY TTM Result on 31-Jul-2018 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -0.62%
YoY- 15.41%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 109,471 264,783 398,553 512,696 628,222 650,252 386,943 -21.65%
PBT 15,648 38,658 104,508 157,834 145,641 91,161 49,347 -19.91%
Tax -3,181 -9,164 -41,144 -31,157 -35,880 -23,909 -15,487 -26.36%
NP 12,467 29,494 63,364 126,677 109,761 67,252 33,860 -17.56%
-
NP to SH 12,467 29,494 63,364 126,677 109,761 67,252 33,860 -17.56%
-
Tax Rate 20.33% 23.71% 39.37% 19.74% 24.64% 26.23% 31.38% -
Total Cost 97,004 235,289 335,189 386,019 518,461 583,000 353,083 -22.10%
-
Net Worth 0 504,964 491,488 490,244 424,326 0 302,607 -
Dividend
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 5,289 10,674 35,954 50,666 40,410 26,255 15,872 -19.14%
Div Payout % 42.43% 36.19% 56.74% 40.00% 36.82% 39.04% 46.88% -
Equity
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 0 504,964 491,488 490,244 424,326 0 302,607 -
NOSH 528,980 563,269 563,269 563,269 563,888 372,963 302,607 11.40%
Ratio Analysis
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 11.39% 11.14% 15.90% 24.71% 17.47% 10.34% 8.75% -
ROE 0.00% 5.84% 12.89% 25.84% 25.87% 0.00% 11.19% -
Per Share
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 20.69 50.06 74.00 91.25 111.41 174.35 127.87 -29.68%
EPS 2.36 5.58 11.76 22.55 19.47 18.03 11.19 -25.98%
DPS 1.00 2.00 6.68 9.00 7.17 7.04 5.25 -27.42%
NAPS 0.00 0.9546 0.9125 0.8725 0.7525 0.00 1.00 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 19.43 47.01 70.76 91.02 111.53 115.44 68.70 -21.66%
EPS 2.21 5.24 11.25 22.49 19.49 11.94 6.01 -17.58%
DPS 0.94 1.90 6.38 9.00 7.17 4.66 2.82 -19.13%
NAPS 0.00 0.8965 0.8726 0.8704 0.7533 0.00 0.5372 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/20 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.665 0.68 1.16 1.43 4.30 2.00 1.51 -
P/RPS 3.21 1.36 1.57 1.57 3.86 1.15 1.18 21.34%
P/EPS 28.22 12.20 9.86 6.34 22.09 11.09 13.49 15.33%
EY 3.54 8.20 10.14 15.77 4.53 9.02 7.41 -13.30%
DY 1.50 2.94 5.75 6.29 1.67 3.52 3.47 -14.96%
P/NAPS 0.00 0.71 1.27 1.64 5.71 0.00 1.51 -
Price Multiplier on Announcement Date
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date - 14/09/20 24/09/19 26/09/18 28/09/17 27/09/16 29/09/15 -
Price 0.00 0.73 1.04 1.37 3.05 2.51 1.54 -
P/RPS 0.00 1.46 1.41 1.50 2.74 1.44 1.20 -
P/EPS 0.00 13.09 8.84 6.08 15.67 13.92 13.76 -
EY 0.00 7.64 11.31 16.46 6.38 7.18 7.27 -
DY 0.00 2.74 6.42 6.57 2.35 2.80 3.41 -
P/NAPS 0.00 0.76 1.14 1.57 4.05 0.00 1.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment