[GUH] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 93.52%
YoY- 90.09%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 346,789 331,641 323,863 315,120 309,529 304,394 292,303 12.05%
PBT 16,061 18,396 23,157 23,216 16,127 16,035 15,173 3.86%
Tax -5,990 -6,571 -4,739 -4,342 -6,375 -7,668 -7,395 -13.09%
NP 10,071 11,825 18,418 18,874 9,752 8,367 7,778 18.77%
-
NP to SH 10,077 11,833 18,426 18,878 9,755 8,370 7,778 18.82%
-
Tax Rate 37.30% 35.72% 20.46% 18.70% 39.53% 47.82% 48.74% -
Total Cost 336,718 319,816 305,445 296,246 299,777 296,027 284,525 11.87%
-
Net Worth 524,981 522,343 527,620 524,981 511,824 511,445 507,944 2.22%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 9,227 9,227 9,227 9,227 13,224 -
Div Payout % - - 50.08% 48.88% 94.59% 110.24% 170.03% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 524,981 522,343 527,620 524,981 511,824 511,445 507,944 2.22%
NOSH 277,904 277,904 263,810 277,904 277,904 263,631 264,554 3.33%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.90% 3.57% 5.69% 5.99% 3.15% 2.75% 2.66% -
ROE 1.92% 2.27% 3.49% 3.60% 1.91% 1.64% 1.53% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 131.45 125.71 122.76 119.45 117.32 115.46 110.49 12.26%
EPS 3.82 4.49 6.98 7.16 3.70 3.17 2.94 19.05%
DPS 0.00 0.00 3.50 3.50 3.50 3.50 5.00 -
NAPS 1.99 1.98 2.00 1.99 1.94 1.94 1.92 2.41%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 122.95 117.57 114.82 111.72 109.74 107.92 103.63 12.05%
EPS 3.57 4.20 6.53 6.69 3.46 2.97 2.76 18.69%
DPS 0.00 0.00 3.27 3.27 3.27 3.27 4.69 -
NAPS 1.8612 1.8518 1.8705 1.8612 1.8145 1.8132 1.8008 2.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.79 0.935 0.885 0.845 0.83 0.82 0.91 -
P/RPS 0.60 0.74 0.72 0.71 0.71 0.71 0.82 -18.78%
P/EPS 20.68 20.85 12.67 11.81 22.45 25.83 30.95 -23.55%
EY 4.84 4.80 7.89 8.47 4.45 3.87 3.23 30.91%
DY 0.00 0.00 3.95 4.14 4.22 4.27 5.49 -
P/NAPS 0.40 0.47 0.44 0.42 0.43 0.42 0.47 -10.18%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 24/05/16 -
Price 0.79 0.915 1.01 0.86 0.855 0.83 0.85 -
P/RPS 0.60 0.73 0.82 0.72 0.73 0.72 0.77 -15.30%
P/EPS 20.68 20.40 14.46 12.02 23.12 26.14 28.91 -19.99%
EY 4.84 4.90 6.92 8.32 4.32 3.83 3.46 25.05%
DY 0.00 0.00 3.47 4.07 4.09 4.22 5.88 -
P/NAPS 0.40 0.46 0.51 0.43 0.44 0.43 0.44 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment