[GUH] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 16.55%
YoY- -51.33%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 331,641 323,863 315,120 309,529 304,394 292,303 285,373 10.54%
PBT 18,396 23,157 23,216 16,127 16,035 15,173 18,674 -0.99%
Tax -6,571 -4,739 -4,342 -6,375 -7,668 -7,395 -8,746 -17.36%
NP 11,825 18,418 18,874 9,752 8,367 7,778 9,928 12.37%
-
NP to SH 11,833 18,426 18,878 9,755 8,370 7,778 9,931 12.40%
-
Tax Rate 35.72% 20.46% 18.70% 39.53% 47.82% 48.74% 46.84% -
Total Cost 319,816 305,445 296,246 299,777 296,027 284,525 275,445 10.47%
-
Net Worth 522,343 527,620 524,981 511,824 511,445 507,944 519,037 0.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 9,227 9,227 9,227 9,227 13,224 13,224 -
Div Payout % - 50.08% 48.88% 94.59% 110.24% 170.03% 133.16% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 522,343 527,620 524,981 511,824 511,445 507,944 519,037 0.42%
NOSH 277,904 263,810 277,904 277,904 263,631 264,554 264,814 3.27%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.57% 5.69% 5.99% 3.15% 2.75% 2.66% 3.48% -
ROE 2.27% 3.49% 3.60% 1.91% 1.64% 1.53% 1.91% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 125.71 122.76 119.45 117.32 115.46 110.49 107.76 10.82%
EPS 4.49 6.98 7.16 3.70 3.17 2.94 3.75 12.76%
DPS 0.00 3.50 3.50 3.50 3.50 5.00 5.00 -
NAPS 1.98 2.00 1.99 1.94 1.94 1.92 1.96 0.67%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 117.57 114.82 111.72 109.74 107.92 103.63 101.17 10.54%
EPS 4.20 6.53 6.69 3.46 2.97 2.76 3.52 12.50%
DPS 0.00 3.27 3.27 3.27 3.27 4.69 4.69 -
NAPS 1.8518 1.8705 1.8612 1.8145 1.8132 1.8008 1.8401 0.42%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.935 0.885 0.845 0.83 0.82 0.91 1.02 -
P/RPS 0.74 0.72 0.71 0.71 0.71 0.82 0.95 -15.35%
P/EPS 20.85 12.67 11.81 22.45 25.83 30.95 27.20 -16.25%
EY 4.80 7.89 8.47 4.45 3.87 3.23 3.68 19.39%
DY 0.00 3.95 4.14 4.22 4.27 5.49 4.90 -
P/NAPS 0.47 0.44 0.42 0.43 0.42 0.47 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 24/05/16 23/02/16 -
Price 0.915 1.01 0.86 0.855 0.83 0.85 0.93 -
P/RPS 0.73 0.82 0.72 0.73 0.72 0.77 0.86 -10.35%
P/EPS 20.40 14.46 12.02 23.12 26.14 28.91 24.80 -12.21%
EY 4.90 6.92 8.32 4.32 3.83 3.46 4.03 13.93%
DY 0.00 3.47 4.07 4.09 4.22 5.88 5.38 -
P/NAPS 0.46 0.51 0.43 0.44 0.43 0.44 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment