[GUH] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -15.77%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 86,014 96,598 93,396 78,248 73,113 70,926 75,910 2.10%
PBT 3,583 2,593 3,058 5,393 5,301 8,433 8,676 -13.69%
Tax -1,129 -933 -594 -1,175 -2,468 -7,149 -2,288 -11.10%
NP 2,454 1,660 2,464 4,218 2,833 1,284 6,388 -14.73%
-
NP to SH 2,456 1,661 2,463 4,219 2,834 1,284 6,211 -14.32%
-
Tax Rate 31.51% 35.98% 19.42% 21.79% 46.56% 84.77% 26.37% -
Total Cost 83,560 94,938 90,932 74,030 70,280 69,642 69,522 3.11%
-
Net Worth 508,353 513,056 524,981 511,824 529,719 474,293 448,180 2.12%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 508,353 513,056 524,981 511,824 529,719 474,293 448,180 2.12%
NOSH 277,904 277,904 277,904 277,904 264,859 262,040 176,448 7.86%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.85% 1.72% 2.64% 5.39% 3.87% 1.81% 8.42% -
ROE 0.48% 0.32% 0.47% 0.82% 0.54% 0.27% 1.39% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 30.96 35.21 35.40 29.66 27.60 27.07 43.02 -5.33%
EPS 0.88 0.61 0.93 1.60 1.07 0.49 3.52 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.87 1.99 1.94 2.00 1.81 2.54 -5.31%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 30.49 34.25 33.11 27.74 25.92 25.15 26.91 2.10%
EPS 0.87 0.59 0.87 1.50 1.00 0.46 2.20 -14.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8022 1.8189 1.8612 1.8145 1.878 1.6815 1.5889 2.12%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.46 0.60 0.79 0.83 0.935 1.33 1.56 -
P/RPS 1.49 1.70 2.23 2.80 3.39 4.91 3.63 -13.78%
P/EPS 52.03 99.11 84.62 51.90 87.38 271.43 44.32 2.70%
EY 1.92 1.01 1.18 1.93 1.14 0.37 2.26 -2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.40 0.43 0.47 0.73 0.61 -13.80%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 27/11/18 21/11/17 21/11/16 23/11/15 18/11/14 26/11/13 -
Price 0.49 0.515 0.79 0.855 1.05 1.19 1.04 -
P/RPS 1.58 1.46 2.23 2.88 3.80 4.40 2.42 -6.85%
P/EPS 55.42 85.07 84.62 53.47 98.13 242.86 29.55 11.04%
EY 1.80 1.18 1.18 1.87 1.02 0.41 3.38 -9.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.40 0.44 0.53 0.66 0.41 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment