[HUMEINDx] QoQ TTM Result on 30-Sep-2000 [#1]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 17.74%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,266,001 5,263,295 5,237,522 5,157,917 5,095,144 3,710,375 32.34%
PBT 279,835 256,281 240,575 221,702 194,761 106,563 116.58%
Tax -161,355 -153,194 -147,043 -138,256 -123,888 -80,201 74.99%
NP 118,480 103,087 93,532 83,446 70,873 26,362 232.98%
-
NP to SH 118,480 103,087 93,532 83,446 70,873 26,362 232.98%
-
Tax Rate 57.66% 59.78% 61.12% 62.36% 63.61% 75.26% -
Total Cost 5,147,521 5,160,208 5,143,990 5,074,471 5,024,271 3,684,013 30.70%
-
Net Worth 194,031 72,186 89,526 84,551 67,569 50,543 193.51%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 43,632 87,316 57,673 43,684 43,684 - -
Div Payout % 36.83% 84.70% 61.66% 52.35% 61.64% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 194,031 72,186 89,526 84,551 67,569 50,543 193.51%
NOSH 245,608 242,968 242,881 243,313 243,229 243,699 0.62%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.25% 1.96% 1.79% 1.62% 1.39% 0.71% -
ROE 61.06% 142.81% 104.47% 98.69% 104.89% 52.16% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,144.06 2,166.24 2,156.41 2,119.87 2,094.79 1,522.52 31.52%
EPS 48.24 42.43 38.51 34.30 29.14 10.82 230.84%
DPS 17.96 35.92 23.72 17.96 17.96 0.00 -
NAPS 0.79 0.2971 0.3686 0.3475 0.2778 0.2074 191.68%
Adjusted Per Share Value based on latest NOSH - 243,313
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2,971.21 2,969.68 2,955.14 2,910.22 2,874.81 2,093.49 32.34%
EPS 66.85 58.16 52.77 47.08 39.99 14.87 233.05%
DPS 24.62 49.27 32.54 24.65 24.65 0.00 -
NAPS 1.0948 0.4073 0.5051 0.4771 0.3812 0.2852 193.49%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/08/01 23/05/01 21/02/01 10/11/00 24/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment