[HUMEINDx] QoQ TTM Result on 31-Dec-2005 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -31.31%
YoY- -52.81%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 613,105 602,421 605,369 614,011 606,440 589,730 564,443 5.66%
PBT 65,336 38,446 44,349 54,751 60,326 78,234 82,673 -14.50%
Tax -7,436 -8,614 -6,633 -9,046 4,851 5,130 -880 314.32%
NP 57,900 29,832 37,716 45,705 65,177 83,364 81,793 -20.55%
-
NP to SH 56,872 27,899 34,928 43,535 63,378 82,349 81,793 -21.49%
-
Tax Rate 11.38% 22.41% 14.96% 16.52% -8.04% -6.56% 1.06% -
Total Cost 555,205 572,589 567,653 568,306 541,263 506,366 482,650 9.77%
-
Net Worth 655,016 636,757 635,402 647,444 594,968 590,486 582,034 8.18%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 36,566 36,801 36,801 52,092 52,092 50,801 50,801 -19.66%
Div Payout % 64.30% 131.91% 105.36% 119.66% 82.19% 61.69% 62.11% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 655,016 636,757 635,402 647,444 594,968 590,486 582,034 8.18%
NOSH 182,965 182,976 182,587 183,412 184,772 185,105 187,149 -1.49%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 9.44% 4.95% 6.23% 7.44% 10.75% 14.14% 14.49% -
ROE 8.68% 4.38% 5.50% 6.72% 10.65% 13.95% 14.05% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 335.09 329.23 331.55 334.77 328.21 318.59 301.60 7.26%
EPS 31.08 15.25 19.13 23.74 34.30 44.49 43.70 -20.30%
DPS 20.00 20.00 20.00 28.40 28.19 27.44 27.14 -18.39%
NAPS 3.58 3.48 3.48 3.53 3.22 3.19 3.11 9.82%
Adjusted Per Share Value based on latest NOSH - 183,412
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 345.93 339.90 341.56 346.44 342.17 332.74 318.47 5.66%
EPS 32.09 15.74 19.71 24.56 35.76 46.46 46.15 -21.49%
DPS 20.63 20.76 20.76 29.39 29.39 28.66 28.66 -19.66%
NAPS 3.6958 3.5927 3.5851 3.653 3.357 3.3317 3.284 8.18%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.04 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 9.96 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 -
Price 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.87 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 9.20 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment