[HUMEINDx] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -11.34%
YoY- -17.69%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 614,011 606,440 589,730 564,443 552,160 540,634 535,238 9.55%
PBT 54,751 60,326 78,234 82,673 94,022 101,608 95,221 -30.78%
Tax -9,046 4,851 5,130 -880 -1,768 -13,936 -14,762 -27.79%
NP 45,705 65,177 83,364 81,793 92,254 87,672 80,459 -31.33%
-
NP to SH 43,535 63,378 82,349 81,793 92,254 87,672 80,459 -33.52%
-
Tax Rate 16.52% -8.04% -6.56% 1.06% 1.88% 13.72% 15.50% -
Total Cost 568,306 541,263 506,366 482,650 459,906 452,962 454,779 15.96%
-
Net Worth 647,444 594,968 590,486 582,034 607,444 598,520 526,698 14.70%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 52,092 52,092 50,801 50,801 46,032 46,032 43,280 13.11%
Div Payout % 119.66% 82.19% 61.69% 62.11% 49.90% 52.51% 53.79% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 647,444 594,968 590,486 582,034 607,444 598,520 526,698 14.70%
NOSH 183,412 184,772 185,105 187,149 191,020 189,405 171,563 4.54%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 7.44% 10.75% 14.14% 14.49% 16.71% 16.22% 15.03% -
ROE 6.72% 10.65% 13.95% 14.05% 15.19% 14.65% 15.28% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 334.77 328.21 318.59 301.60 289.06 285.44 311.98 4.79%
EPS 23.74 34.30 44.49 43.70 48.30 46.29 46.90 -36.40%
DPS 28.40 28.19 27.44 27.14 24.10 24.30 25.23 8.18%
NAPS 3.53 3.22 3.19 3.11 3.18 3.16 3.07 9.72%
Adjusted Per Share Value based on latest NOSH - 187,149
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 346.44 342.17 332.74 318.47 311.54 305.04 301.99 9.55%
EPS 24.56 35.76 46.46 46.15 52.05 49.47 45.40 -33.53%
DPS 29.39 29.39 28.66 28.66 25.97 25.97 24.42 13.10%
NAPS 3.653 3.357 3.3317 3.284 3.4274 3.377 2.9718 14.70%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 29/11/05 16/08/05 18/05/05 22/02/05 23/11/04 19/08/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment