[MARCO] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 68,406 51,554 35,599 17,004 0 -100.00%
PBT -2,044 -2,215 -2,204 497 0 -100.00%
Tax 2,392 2,563 2,552 -149 0 -100.00%
NP 348 348 348 348 0 -100.00%
-
NP to SH -2,801 -2,733 -2,438 348 0 -100.00%
-
Tax Rate - - - 29.98% - -
Total Cost 68,058 51,206 35,251 16,656 0 -100.00%
-
Net Worth 22,275 22,360 22,665 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 22,275 22,360 22,665 0 0 -100.00%
NOSH 23,448 23,600 23,610 23,673 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.51% 0.68% 0.98% 2.05% 0.00% -
ROE -12.57% -12.22% -10.76% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 291.73 218.45 150.78 71.83 0.00 -100.00%
EPS -11.95 -11.58 -10.33 1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.9475 0.96 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,673
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.49 4.89 3.38 1.61 0.00 -100.00%
EPS -0.27 -0.26 -0.23 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0212 0.0215 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.60 4.46 0.00 0.00 0.00 -
P/RPS 1.23 2.04 0.00 0.00 0.00 -100.00%
P/EPS -30.14 -38.51 0.00 0.00 0.00 -100.00%
EY -3.32 -2.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/10/00 - - - - -
Price 2.43 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS -20.34 0.00 0.00 0.00 0.00 -100.00%
EY -4.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment