[MARCO] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 58.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 50,205 63,340 67,113 66,786 0 -100.00%
PBT 1,706 -926 380 -85 0 -100.00%
Tax -830 926 -380 85 0 -100.00%
NP 876 0 0 0 0 -100.00%
-
NP to SH 876 -1,760 -658 -586 0 -100.00%
-
Tax Rate 48.65% - 100.00% - - -
Total Cost 49,329 63,340 67,113 66,786 0 -100.00%
-
Net Worth 50,102 19,835 22,218 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 50,102 19,835 22,218 0 0 -100.00%
NOSH 47,266 23,613 23,636 23,655 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.74% 0.00% 0.00% 0.00% 0.00% -
ROE 1.75% -8.87% -2.96% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 106.22 268.24 283.94 282.33 0.00 -100.00%
EPS 1.85 -7.45 -2.79 -2.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.84 0.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,673
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.76 6.01 6.37 6.33 0.00 -100.00%
EPS 0.08 -0.17 -0.06 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.0188 0.0211 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.35 1.95 3.32 0.00 0.00 -
P/RPS 2.21 0.73 1.17 0.00 0.00 -100.00%
P/EPS 126.80 -26.16 -119.14 0.00 0.00 -100.00%
EY 0.79 -3.82 -0.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.32 3.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 29/11/01 28/11/00 26/11/99 - -
Price 2.00 2.28 2.60 0.00 0.00 -
P/RPS 1.88 0.85 0.92 0.00 0.00 -100.00%
P/EPS 107.91 -30.59 -93.30 0.00 0.00 -100.00%
EY 0.93 -3.27 -1.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.71 2.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment