[MARCO] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -12.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 68,002 68,861 68,406 51,554 35,599 17,004 0 -100.00%
PBT -930 -2,433 -2,044 -2,215 -2,204 497 0 -100.00%
Tax 930 2,433 2,392 2,563 2,552 -149 0 -100.00%
NP 0 0 348 348 348 348 0 -
-
NP to SH -1,632 -3,280 -2,801 -2,733 -2,438 348 0 -100.00%
-
Tax Rate - - - - - 29.98% - -
Total Cost 68,002 68,861 68,058 51,206 35,251 16,656 0 -100.00%
-
Net Worth 21,012 22,389 22,275 22,360 22,665 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 21,012 22,389 22,275 22,360 22,665 0 0 -100.00%
NOSH 23,609 23,818 23,448 23,600 23,610 23,673 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.51% 0.68% 0.98% 2.05% 0.00% -
ROE -7.77% -14.65% -12.57% -12.22% -10.76% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 288.02 289.11 291.73 218.45 150.78 71.83 0.00 -100.00%
EPS -6.91 -13.77 -11.95 -11.58 -10.33 1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.94 0.95 0.9475 0.96 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.45 6.53 6.49 4.89 3.38 1.61 0.00 -100.00%
EPS -0.15 -0.31 -0.27 -0.26 -0.23 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0212 0.0211 0.0212 0.0215 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.02 3.32 3.60 4.46 0.00 0.00 0.00 -
P/RPS 0.70 1.15 1.23 2.04 0.00 0.00 0.00 -100.00%
P/EPS -29.22 -24.11 -30.14 -38.51 0.00 0.00 0.00 -100.00%
EY -3.42 -4.15 -3.32 -2.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 3.53 3.79 4.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 17/10/00 - - - - -
Price 2.10 2.60 2.43 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.90 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS -30.38 -18.88 -20.34 0.00 0.00 0.00 0.00 -100.00%
EY -3.29 -5.30 -4.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.77 2.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment