[WCEHB] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 20.98%
YoY- 39.82%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 627,449 517,598 506,770 594,634 597,240 530,446 606,911 2.24%
PBT 75,439 56,734 68,001 -93,079 -114,268 -124,459 -139,340 -
Tax 4,369 4,595 4,593 -3,720 -3,853 -3,820 -3,911 -
NP 79,808 61,329 72,594 -96,799 -118,121 -128,279 -143,251 -
-
NP to SH 102,104 84,991 97,270 -73,127 -92,543 -101,812 -115,484 -
-
Tax Rate -5.79% -8.10% -6.75% - - - - -
Total Cost 547,641 456,269 434,176 691,433 715,361 658,725 750,162 -18.90%
-
Net Worth 1,058,245 1,082,446 1,108,738 949,493 956,066 997,296 869,605 13.97%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,058,245 1,082,446 1,108,738 949,493 956,066 997,296 869,605 13.97%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.72% 11.85% 14.32% -16.28% -19.78% -24.18% -23.60% -
ROE 9.65% 7.85% 8.77% -7.70% -9.68% -10.21% -13.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 21.00 17.32 16.96 19.90 19.99 17.75 23.63 -7.55%
EPS 3.42 2.84 3.26 -2.45 -3.10 -3.41 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.3623 0.3711 0.3178 0.32 0.3338 0.3386 3.04%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.02 15.69 15.36 18.03 18.10 16.08 18.40 2.23%
EPS 3.10 2.58 2.95 -2.22 -2.81 -3.09 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3208 0.3281 0.3361 0.2878 0.2898 0.3023 0.2636 13.97%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.775 0.60 0.38 0.305 0.23 0.245 0.295 -
P/RPS 3.69 3.46 2.24 1.53 1.15 1.38 1.25 105.64%
P/EPS 22.68 21.09 11.67 -12.46 -7.43 -7.19 -6.56 -
EY 4.41 4.74 8.57 -8.02 -13.47 -13.91 -15.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.66 1.02 0.96 0.72 0.73 0.87 84.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 25/05/23 22/02/23 23/11/22 23/08/22 24/05/22 -
Price 0.745 0.69 0.485 0.385 0.295 0.255 0.295 -
P/RPS 3.55 3.98 2.86 1.93 1.48 1.44 1.25 100.41%
P/EPS 21.80 24.26 14.90 -15.73 -9.52 -7.48 -6.56 -
EY 4.59 4.12 6.71 -6.36 -10.50 -13.36 -15.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.90 1.31 1.21 0.92 0.76 0.87 79.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment