[WCEHB] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 83.61%
YoY- 74.16%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 230,507 116,042 131,064 149,836 120,656 105,214 218,928 3.49%
PBT -29,943 -32,226 149,939 -12,331 -48,648 -20,959 -11,141 93.19%
Tax -470 -243 5,374 -292 -244 -245 -2,939 -70.50%
NP -30,413 -32,469 155,313 -12,623 -48,892 -21,204 -14,080 67.01%
-
NP to SH -24,172 -26,411 159,452 -6,765 -41,285 -14,132 -10,945 69.50%
-
Tax Rate - - -3.58% - - - - -
Total Cost 260,920 148,511 -24,249 162,459 169,548 126,418 233,008 7.82%
-
Net Worth 1,058,245 1,082,446 1,108,738 949,493 956,066 997,296 869,605 13.97%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,058,245 1,082,446 1,108,738 949,493 956,066 997,296 869,605 13.97%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -13.19% -27.98% 118.50% -8.42% -40.52% -20.15% -6.43% -
ROE -2.28% -2.44% 14.38% -0.71% -4.32% -1.42% -1.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.72 3.88 4.39 5.02 4.04 3.52 8.52 -6.35%
EPS -0.81 -0.88 5.34 -0.23 -1.38 -0.47 -0.43 52.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3542 0.3623 0.3711 0.3178 0.32 0.3338 0.3386 3.04%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.59 3.82 4.32 4.93 3.97 3.46 7.21 3.48%
EPS -0.80 -0.87 5.25 -0.22 -1.36 -0.47 -0.36 70.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3485 0.3565 0.3651 0.3127 0.3148 0.3284 0.2864 13.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.775 0.60 0.38 0.305 0.23 0.245 0.295 -
P/RPS 10.05 15.45 8.66 6.08 5.70 6.96 3.46 103.44%
P/EPS -95.79 -67.87 7.12 -134.70 -16.64 -51.80 -69.22 24.15%
EY -1.04 -1.47 14.04 -0.74 -6.01 -1.93 -1.44 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.66 1.02 0.96 0.72 0.73 0.87 84.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 25/05/23 22/02/23 23/11/22 23/08/22 24/05/22 -
Price 0.745 0.69 0.485 0.385 0.295 0.255 0.295 -
P/RPS 9.66 17.77 11.06 7.68 7.30 7.24 3.46 98.15%
P/EPS -92.08 -78.06 9.09 -170.03 -21.35 -53.91 -69.22 20.93%
EY -1.09 -1.28 11.00 -0.59 -4.68 -1.85 -1.44 -16.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.90 1.31 1.21 0.92 0.76 0.87 79.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment