[PGLOBE] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -54.33%
YoY- -119.62%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 44,583 44,895 46,708 44,030 43,592 43,999 41,380 5.09%
PBT -12,045 -13,109 -7,193 -7,271 -3,249 -2,168 -4,799 84.58%
Tax 1,322 1,295 -3,153 -2,410 -3,024 -3,106 719 50.02%
NP -10,723 -11,814 -10,346 -9,681 -6,273 -5,274 -4,080 90.33%
-
NP to SH -10,723 -11,814 -10,346 -9,681 -6,273 -5,274 -4,080 90.33%
-
Tax Rate - - - - - - - -
Total Cost 55,306 56,709 57,054 53,711 49,865 49,273 45,460 13.94%
-
Net Worth 154,922 157,369 160,675 160,975 164,560 162,967 164,377 -3.86%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 154,922 157,369 160,675 160,975 164,560 162,967 164,377 -3.86%
NOSH 61,968 61,956 62,037 61,913 61,865 61,964 62,264 -0.31%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -24.05% -26.31% -22.15% -21.99% -14.39% -11.99% -9.86% -
ROE -6.92% -7.51% -6.44% -6.01% -3.81% -3.24% -2.48% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 71.94 72.46 75.29 71.12 70.46 71.01 66.46 5.41%
EPS -17.30 -19.07 -16.68 -15.64 -10.14 -8.51 -6.55 90.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.54 2.59 2.60 2.66 2.63 2.64 -3.56%
Adjusted Per Share Value based on latest NOSH - 61,913
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.99 6.03 6.27 5.91 5.85 5.91 5.56 5.08%
EPS -1.44 -1.59 -1.39 -1.30 -0.84 -0.71 -0.55 89.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.2114 0.2158 0.2162 0.221 0.2189 0.2208 -3.86%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.95 1.05 1.17 1.48 1.55 1.50 1.40 -
P/RPS 1.32 1.45 1.55 2.08 2.20 2.11 2.11 -26.83%
P/EPS -5.49 -5.51 -7.02 -9.47 -15.29 -17.62 -21.37 -59.55%
EY -18.21 -18.16 -14.25 -10.57 -6.54 -5.67 -4.68 147.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.45 0.57 0.58 0.57 0.53 -19.87%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 13/05/09 25/02/09 14/11/08 28/08/08 29/05/08 28/02/08 27/11/07 -
Price 1.10 1.00 1.05 1.30 1.50 1.50 1.55 -
P/RPS 1.53 1.38 1.39 1.83 2.13 2.11 2.33 -24.43%
P/EPS -6.36 -5.24 -6.30 -8.31 -14.79 -17.62 -23.65 -58.30%
EY -15.73 -19.07 -15.88 -12.03 -6.76 -5.67 -4.23 139.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.41 0.50 0.56 0.57 0.59 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment