[PGLOBE] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -14.19%
YoY- -124.0%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 37,300 40,496 44,583 44,895 46,708 44,030 43,592 -9.86%
PBT -23,722 -13,393 -12,045 -13,109 -7,193 -7,271 -3,249 275.90%
Tax 831 1,427 1,322 1,295 -3,153 -2,410 -3,024 -
NP -22,891 -11,966 -10,723 -11,814 -10,346 -9,681 -6,273 136.83%
-
NP to SH -22,891 -11,966 -10,723 -11,814 -10,346 -9,681 -6,273 136.83%
-
Tax Rate - - - - - - - -
Total Cost 60,191 52,462 55,306 56,709 57,054 53,711 49,865 13.35%
-
Net Worth 138,737 149,786 154,922 157,369 160,675 160,975 164,560 -10.74%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 138,737 149,786 154,922 157,369 160,675 160,975 164,560 -10.74%
NOSH 61,936 61,895 61,968 61,956 62,037 61,913 61,865 0.07%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -61.37% -29.55% -24.05% -26.31% -22.15% -21.99% -14.39% -
ROE -16.50% -7.99% -6.92% -7.51% -6.44% -6.01% -3.81% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 60.22 65.43 71.94 72.46 75.29 71.12 70.46 -9.93%
EPS -36.96 -19.33 -17.30 -19.07 -16.68 -15.64 -10.14 136.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.42 2.50 2.54 2.59 2.60 2.66 -10.81%
Adjusted Per Share Value based on latest NOSH - 61,956
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.00 5.42 5.97 6.01 6.26 5.90 5.84 -9.82%
EPS -3.07 -1.60 -1.44 -1.58 -1.39 -1.30 -0.84 137.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.2006 0.2075 0.2108 0.2152 0.2156 0.2204 -10.75%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.48 1.25 0.95 1.05 1.17 1.48 1.55 -
P/RPS 2.46 1.91 1.32 1.45 1.55 2.08 2.20 7.72%
P/EPS -4.00 -6.47 -5.49 -5.51 -7.02 -9.47 -15.29 -59.06%
EY -24.97 -15.47 -18.21 -18.16 -14.25 -10.57 -6.54 144.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.38 0.41 0.45 0.57 0.58 8.98%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 13/05/09 25/02/09 14/11/08 28/08/08 29/05/08 -
Price 1.50 1.50 1.10 1.00 1.05 1.30 1.50 -
P/RPS 2.49 2.29 1.53 1.38 1.39 1.83 2.13 10.96%
P/EPS -4.06 -7.76 -6.36 -5.24 -6.30 -8.31 -14.79 -57.72%
EY -24.64 -12.89 -15.73 -19.07 -15.88 -12.03 -6.76 136.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.44 0.39 0.41 0.50 0.56 12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment