[PGLOBE] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -72.51%
YoY- 104.5%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 46,219 46,068 45,872 45,540 44,488 43,731 42,888 5.10%
PBT -1,924 -2,947 -303 116 422 624 -2,096 -5.54%
Tax 0 0 0 0 0 0 -5 -
NP -1,924 -2,947 -303 116 422 624 -2,101 -5.69%
-
NP to SH -1,924 -2,947 -303 116 422 624 -2,101 -5.69%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 48,143 49,015 46,175 45,424 44,066 43,107 44,989 4.61%
-
Net Worth 187,453 186,928 206,550 184,875 183,527 182,307 193,411 -2.06%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 187,453 186,928 206,550 184,875 183,527 182,307 193,411 -2.06%
NOSH 183,777 185,078 202,500 181,250 178,181 182,307 187,777 -1.42%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -4.16% -6.40% -0.66% 0.25% 0.95% 1.43% -4.90% -
ROE -1.03% -1.58% -0.15% 0.06% 0.23% 0.34% -1.09% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 25.15 24.89 22.65 25.13 24.97 23.99 22.84 6.62%
EPS -1.05 -1.59 -0.15 0.06 0.24 0.34 -1.12 -4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.02 1.02 1.03 1.00 1.03 -0.64%
Adjusted Per Share Value based on latest NOSH - 181,250
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 6.21 6.19 6.16 6.12 5.97 5.87 5.76 5.13%
EPS -0.26 -0.40 -0.04 0.02 0.06 0.08 -0.28 -4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2518 0.251 0.2774 0.2483 0.2465 0.2448 0.2598 -2.06%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.12 1.10 1.17 1.20 1.14 1.05 1.00 -
P/RPS 4.45 4.42 5.16 4.78 4.57 4.38 4.38 1.06%
P/EPS -106.98 -69.08 -781.93 1,875.00 481.34 306.77 -89.38 12.71%
EY -0.93 -1.45 -0.13 0.05 0.21 0.33 -1.12 -11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.15 1.18 1.11 1.05 0.97 8.73%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 27/02/13 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 -
Price 1.25 1.10 1.10 1.14 1.20 1.12 0.98 -
P/RPS 4.97 4.42 4.86 4.54 4.81 4.67 4.29 10.29%
P/EPS -119.40 -69.08 -735.15 1,781.25 506.68 327.22 -87.59 22.91%
EY -0.84 -1.45 -0.14 0.06 0.20 0.31 -1.14 -18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 1.08 1.12 1.17 1.12 0.95 18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment