[PGLOBE] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -54.13%
YoY- -41.98%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 50,970 47,091 47,142 41,325 49,369 56,788 56,044 -6.12%
PBT 447 764 2,903 2,687 5,272 4,181 5,131 -80.31%
Tax -1,689 -1,555 -1,263 -733 -1,022 -1,417 -1,210 24.87%
NP -1,242 -791 1,640 1,954 4,250 2,764 3,921 -
-
NP to SH -1,240 -855 1,634 1,946 4,242 2,826 3,926 -
-
Tax Rate 377.85% 203.53% 43.51% 27.28% 19.39% 33.89% 23.58% -
Total Cost 52,212 47,882 45,502 39,371 45,119 54,024 52,123 0.11%
-
Net Worth 298,649 298,649 298,649 298,649 298,649 298,649 298,649 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 298,649 298,649 298,649 298,649 298,649 298,649 298,649 0.00%
NOSH 746,623 746,623 746,623 746,623 746,623 746,623 746,623 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -2.44% -1.68% 3.48% 4.73% 8.61% 4.87% 7.00% -
ROE -0.42% -0.29% 0.55% 0.65% 1.42% 0.95% 1.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.83 6.31 6.31 5.53 6.61 7.61 7.51 -6.12%
EPS -0.17 -0.11 0.22 0.26 0.57 0.38 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 746,623
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.85 6.32 6.33 5.55 6.63 7.63 7.53 -6.10%
EPS -0.17 -0.11 0.22 0.26 0.57 0.38 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.25 0.225 0.205 0.15 0.165 0.18 0.16 -
P/RPS 3.66 3.57 3.25 2.71 2.50 2.37 2.13 43.41%
P/EPS -150.53 -196.48 93.67 57.55 29.04 47.56 30.43 -
EY -0.66 -0.51 1.07 1.74 3.44 2.10 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.51 0.38 0.41 0.45 0.40 35.33%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 22/02/24 23/11/23 30/08/23 26/05/23 28/02/23 22/11/22 -
Price 0.25 0.22 0.23 0.245 0.17 0.165 0.18 -
P/RPS 3.66 3.49 3.64 4.43 2.57 2.17 2.40 32.45%
P/EPS -150.53 -192.11 105.09 94.00 29.92 43.59 34.23 -
EY -0.66 -0.52 0.95 1.06 3.34 2.29 2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.58 0.61 0.43 0.41 0.45 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment