[PGLOBE] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 17.05%
YoY- 232.71%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 41,325 49,369 56,788 56,044 58,907 54,831 56,676 -19.03%
PBT 2,687 5,272 4,181 5,131 4,455 1,957 2,890 -4.75%
Tax -733 -1,022 -1,417 -1,210 -1,110 -798 857 -
NP 1,954 4,250 2,764 3,921 3,345 1,159 3,747 -35.28%
-
NP to SH 1,946 4,242 2,826 3,926 3,354 1,174 3,763 -35.65%
-
Tax Rate 27.28% 19.39% 33.89% 23.58% 24.92% 40.78% -29.65% -
Total Cost 39,371 45,119 54,024 52,123 55,562 53,672 52,929 -17.94%
-
Net Worth 298,649 298,649 298,649 298,649 298,649 298,649 298,649 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 298,649 298,649 298,649 298,649 298,649 298,649 298,649 0.00%
NOSH 746,623 746,623 746,623 746,623 746,623 746,623 746,623 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.73% 8.61% 4.87% 7.00% 5.68% 2.11% 6.61% -
ROE 0.65% 1.42% 0.95% 1.31% 1.12% 0.39% 1.26% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.53 6.61 7.61 7.51 7.89 7.34 7.59 -19.07%
EPS 0.26 0.57 0.38 0.53 0.45 0.16 0.50 -35.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.00%
Adjusted Per Share Value based on latest NOSH - 746,623
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.55 6.63 7.63 7.53 7.91 7.36 7.61 -19.02%
EPS 0.26 0.57 0.38 0.53 0.45 0.16 0.51 -36.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.15 0.165 0.18 0.16 0.18 0.205 0.20 -
P/RPS 2.71 2.50 2.37 2.13 2.28 2.79 2.63 2.02%
P/EPS 57.55 29.04 47.56 30.43 40.07 130.37 39.68 28.21%
EY 1.74 3.44 2.10 3.29 2.50 0.77 2.52 -21.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.45 0.40 0.45 0.51 0.50 -16.76%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 28/02/23 22/11/22 25/08/22 26/05/22 22/02/22 -
Price 0.245 0.17 0.165 0.18 0.16 0.20 0.205 -
P/RPS 4.43 2.57 2.17 2.40 2.03 2.72 2.70 39.23%
P/EPS 94.00 29.92 43.59 34.23 35.62 127.19 40.67 75.07%
EY 1.06 3.34 2.29 2.92 2.81 0.79 2.46 -43.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.43 0.41 0.45 0.40 0.50 0.51 12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment