[PGLOBE] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -16.03%
YoY- -58.38%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 64,784 50,970 47,091 47,142 41,325 49,369 56,788 9.18%
PBT 8,628 447 764 2,903 2,687 5,272 4,181 62.16%
Tax -3,312 -1,689 -1,555 -1,263 -733 -1,022 -1,417 76.21%
NP 5,316 -1,242 -791 1,640 1,954 4,250 2,764 54.71%
-
NP to SH 5,318 -1,240 -855 1,634 1,946 4,242 2,826 52.48%
-
Tax Rate 38.39% 377.85% 203.53% 43.51% 27.28% 19.39% 33.89% -
Total Cost 59,468 52,212 47,882 45,502 39,371 45,119 54,024 6.61%
-
Net Worth 306,115 298,649 298,649 298,649 298,649 298,649 298,649 1.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 306,115 298,649 298,649 298,649 298,649 298,649 298,649 1.66%
NOSH 746,623 746,623 746,623 746,623 746,623 746,623 746,623 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.21% -2.44% -1.68% 3.48% 4.73% 8.61% 4.87% -
ROE 1.74% -0.42% -0.29% 0.55% 0.65% 1.42% 0.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.68 6.83 6.31 6.31 5.53 6.61 7.61 9.17%
EPS 0.71 -0.17 -0.11 0.22 0.26 0.57 0.38 51.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.40 0.40 0.40 0.40 0.40 1.66%
Adjusted Per Share Value based on latest NOSH - 746,623
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.70 6.85 6.32 6.33 5.55 6.63 7.63 9.15%
EPS 0.71 -0.17 -0.11 0.22 0.26 0.57 0.38 51.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4111 0.4011 0.4011 0.4011 0.4011 0.4011 0.4011 1.65%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.24 0.25 0.225 0.205 0.15 0.165 0.18 -
P/RPS 2.77 3.66 3.57 3.25 2.71 2.50 2.37 10.96%
P/EPS 33.69 -150.53 -196.48 93.67 57.55 29.04 47.56 -20.55%
EY 2.97 -0.66 -0.51 1.07 1.74 3.44 2.10 26.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.56 0.51 0.38 0.41 0.45 19.81%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 22/02/24 23/11/23 30/08/23 26/05/23 28/02/23 -
Price 0.31 0.25 0.22 0.23 0.245 0.17 0.165 -
P/RPS 3.57 3.66 3.49 3.64 4.43 2.57 2.17 39.40%
P/EPS 43.52 -150.53 -192.11 105.09 94.00 29.92 43.59 -0.10%
EY 2.30 -0.66 -0.52 0.95 1.06 3.34 2.29 0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.55 0.58 0.61 0.43 0.41 50.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment